Nations Trust Bank Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Market Capitalization	19,609	22,779	8,273	10,618	19,135	44,889
Market Cap Growth	96.88%	175.34%	-22.08%	-44.51%	-57.37%	364.70%
Enterprise Value	24,020	27,056	12,063	13,782	21,863	47,176
Last Close Price	21.90	24.92	8.94	11.62	21.70	50.73
PE Ratio	408.65	-	-	-	34.53	160.15
Forward PE	-	11.42	11.42	11.42	11.42	39.85
PS Ratio	3.35	4.37	1.80	2.57	3.03	10.05
PB Ratio	6.54	7.94	2.91	3.14	5.11	12.02
P/TBV Ratio	11.60	14.51	5.26	5.12	7.97	18.15
P/OCF Ratio	356.24	-	-	-	85.55	77.93
EV/Sales Ratio	4.11	5.19	2.63	3.34	3.46	10.56
EV/EBITDA Ratio	31.09	44.09	76.48	-	17.25	46.17
EV/EBIT Ratio	99.03	296.26	-	-	24.08	64.21
Debt / Equity Ratio	1.63	1.53	1.50	1.25	0.92	0.75
Debt / EBITDA Ratio	6.32	7.14	26.58	-	2.72	2.73
Net Debt / Equity Ratio	1.40	1.38	1.24	0.91	0.64	0.54
Net Debt / EBITDA Ratio	5.45	6.47	22.35	-9.11	1.89	1.97
Net Debt / FCF Ratio	-14.18	-10.53	-7.07	-3.07	-4.64	-9.55
Asset Turnover	0.50	0.47	0.41	0.36	0.60	0.51
Inventory Turnover	4.06	4.09	3.91	2.83	3.09	2.95
Quick Ratio	0.42	0.32	0.38	0.40	0.44	0.41
Current Ratio	0.60	0.50	0.56	0.61	0.78	0.75
Return on Equity (ROE)	3.05%	-0.67%	-16.81%	-20.31%	18.42%	9.22%
Return on Assets (ROA)	1.31%	0.51%	-1.91%	-4.07%	5.38%	5.26%
Return on Invested Capital (ROIC)	3.46%	1.38%	-5.39%	-11.77%	12.86%	10.21%
Return on Capital Employed (ROCE)	5.30%	2.30%	-7.40%	-14.30%	16.20%	14.80%
Earnings Yield	0.24%	-0.20%	-5.78%	-5.84%	2.90%	0.62%
FCF Yield	-1.51%	-1.65%	-6.03%	-9.43%	-2.69%	-0.47%
Dividend Yield	-	-	-	-	0.46%	0.20%
Payout Ratio	326.62%	-	-	-	38.41%	52.34%
Buyback Yield / Dilution	1.53%	-0.11%	-2.65%	-1.77%	-0.08%	-2.18%
Total Shareholder Return	1.53%	-0.11%	-2.65%	-1.77%	0.38%	-1.99%