Zhejiang Xianju Pharmaceutical Co., Ltd. (SHE:002332)
China · Delayed Price · Currency is CNY 8.84
-0.04 (-0.45%)
Oct 28, 2026, 2:05 PM CST
SHE:002332 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,833 | 3,731 | 3,980 | 4,079 | 4,358 | 4,335 |
Other Revenue | 28.43 | 28.43 | 21.17 | 43.96 | 21.52 | 22.46 |
| 3,862 | 3,759 | 4,001 | 4,123 | 4,380 | 4,357 | |
Revenue Growth | 7.59% | -6.04% | -2.98% | -5.85% | 0.52% | 8.42% |
Cost of Revenue | 1,552 | 1,497 | 1,744 | 1,972 | 1,865 | 1,848 |
Gross Profit | 2,310 | 2,262 | 2,256 | 2,152 | 2,515 | 2,509 |
Selling, General & Admin | 1,539 | 1,498 | 1,344 | 1,271 | 1,532 | 1,560 |
Research & Development | 280.9 | 303.75 | 265.17 | 261 | 266.77 | 243.37 |
Other Operating Expenses | 28.38 | 26.13 | 19.26 | 22.04 | 32.92 | 32.73 |
Operating Expenses | 1,848 | 1,833 | 1,639 | 1,547 | 1,836 | 1,836 |
Operating Income | 461.44 | 428.98 | 617.42 | 604.79 | 678.81 | 672.92 |
Interest Expense | -1.42 | -4.64 | -3.13 | -3.37 | -6.29 | -23.1 |
Interest & Investment Income | 4.04 | 16.73 | 29.48 | 38.28 | 76.54 | 43.19 |
Currency Exchange Gain (Loss) | -2.98 | -2.98 | 10.57 | -9.32 | 11.8 | 17.44 |
Other Non Operating Income (Expenses) | 70.66 | -3.53 | -2.7 | -5.53 | -11.25 | -5.26 |
EBT Excluding Unusual Items | 531.74 | 434.55 | 651.63 | 624.85 | 749.6 | 705.19 |
Gain (Loss) on Sale of Investments | -28.71 | -26.41 | -8.14 | -8.97 | -0 | 0.64 |
Gain (Loss) on Sale of Assets | -0.2 | 46.3 | 0.28 | -1.48 | 91.62 | 14.51 |
Asset Writedown | -9.22 | -1.76 | -1.31 | -0.42 | -0.91 | -1.68 |
Other Unusual Items | 16.77 | 10.64 | -170.81 | 27.7 | 31.58 | 11.2 |
Pretax Income | 582.9 | 535.84 | 498.33 | 641.68 | 871.89 | 729.87 |
Income Tax Expense | 107.5 | 83.24 | 98.4 | 79.56 | 124.49 | 108.6 |
Earnings From Continuing Operations | 475.4 | 452.6 | 399.92 | 562.12 | 747.4 | 621.26 |
Minority Interest in Earnings | -10.23 | -2.96 | -2.74 | 0.97 | 2.01 | -1.94 |
Net Income | 465.17 | 449.64 | 397.18 | 563.08 | 749.41 | 619.33 |
Net Income to Common | 465.17 | 449.64 | 397.18 | 563.08 | 749.41 | 619.33 |
Net Income Growth | 69.97% | 13.21% | -29.46% | -24.86% | 21.00% | 22.76% |
Shares Outstanding (Basic) | 996 | 999 | 993 | 988 | 989 | 989 |
Shares Outstanding (Diluted) | 996 | 999 | 993 | 988 | 989 | 989 |
Shares Change | 0.31% | 0.63% | 0.51% | -0.13% | 0.00% | 7.84% |
EPS (Basic) | 0.47 | 0.45 | 0.40 | 0.57 | 0.76 | 0.63 |
EPS (Diluted) | 0.47 | 0.45 | 0.40 | 0.57 | 0.76 | 0.63 |
EPS Growth | 69.45% | 12.50% | -29.83% | -24.76% | 21.00% | 13.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 574.63 | 38.4 | 191.07 | 360.85 | 326.74 | 409.31 |
Free Cash Flow Per Share | 0.58 | 0.04 | 0.19 | 0.36 | 0.33 | 0.41 |
Dividend Per Share | 0.200 | 0.300 | 0.300 | 0.300 | 0.300 | 0.150 |
Dividend Growth | -50.00% | 0% | 0% | 0% | 100.00% | 0% |
Gross Margin | 59.81% | 60.18% | 56.40% | 52.18% | 57.42% | 57.58% |
Operating Margin | 11.95% | 11.41% | 15.43% | 14.67% | 15.50% | 15.44% |
Profit Margin | 12.05% | 11.96% | 9.93% | 13.66% | 17.11% | 14.21% |
Free Cash Flow Margin | 14.88% | 1.02% | 4.78% | 8.75% | 7.46% | 9.39% |
EBITDA | 671.13 | 643.22 | 837.73 | 816.24 | 866.26 | 857.11 |
EBITDA Margin | 17.38% | 17.11% | 20.94% | 19.79% | 19.78% | 19.67% |
D&A For EBITDA | 209.69 | 214.24 | 220.31 | 211.45 | 187.46 | 184.19 |
EBIT | 461.44 | 428.98 | 617.42 | 604.79 | 678.81 | 672.92 |
EBIT Margin | 11.95% | 11.41% | 15.43% | 14.67% | 15.50% | 15.44% |
Effective Tax Rate | 18.44% | 15.53% | 19.75% | 12.40% | 14.28% | 14.88% |
Revenue as Reported | 933.39 | 3,759 | 4,001 | 4,123 | 4,380 | 4,357 |
Advertising Expenses | - | 860 | 712.54 | 685.06 | 991.03 | 1,035 |