Beijing Creative Group Co., Ltd. (SHE:002350)

Beijing Creative Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 22, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	4,821	4,022	3,572	3,524	4,519	3,273
Market Cap Growth	23.44%	12.59%	1.34%	-22.01%	38.08%	18.53%
Enterprise Value	4,684	3,968	3,514	3,544	4,695	3,377
Last Close Price	9.42	7.57	6.72	6.63	8.58	6.13
PE Ratio	73.32	102.57	-	225.32	41.64	59.75
Forward PE	-	25.81	25.81	25.81	25.81	25.81
PS Ratio	2.17	1.97	1.83	1.62	1.94	1.50
PB Ratio	2.83	2.31	2.04	1.81	2.16	1.58
P/TBV Ratio	3.32	2.69	2.41	2.29	2.64	2.00
P/FCF Ratio	34.83	32.90	-	25.54	46.47	44.29
P/OCF Ratio	28.55	24.41	-	21.25	37.42	29.39
EV/Sales Ratio	2.11	1.94	1.80	1.63	2.01	1.55
EV/EBITDA Ratio	35.13	37.19	-	44.14	32.85	28.22
EV/EBIT Ratio	54.61	68.11	-	170.44	54.01	49.78
EV/FCF Ratio	33.85	32.46	-	25.68	48.28	45.69
Debt / Equity Ratio	0.09	0.07	0.10	0.15	0.11	0.08
Debt / EBITDA Ratio	1.09	1.16	-	3.64	1.66	1.37
Debt / FCF Ratio	1.05	1.05	-	2.17	2.44	2.21
Asset Turnover	0.79	0.72	0.64	0.64	0.69	0.65
Inventory Turnover	4.18	4.56	4.40	4.45	4.46	3.72
Quick Ratio	1.15	1.23	1.15	1.17	1.17	1.29
Current Ratio	1.60	1.64	1.62	1.51	1.53	1.70
Return on Equity (ROE)	4.19%	2.27%	-9.91%	0.77%	5.71%	3.25%
Return on Assets (ROA)	1.91%	1.29%	-2.23%	0.38%	1.60%	1.27%
Return on Invested Capital (ROIC)	4.88%	3.15%	-6.53%	0.77%	4.33%	3.25%
Return on Capital Employed (ROCE)	4.90%	3.20%	-6.10%	1.00%	4.10%	3.30%
Earnings Yield	1.38%	0.97%	-4.68%	0.44%	2.40%	1.67%
FCF Yield	2.87%	3.04%	-2.77%	3.92%	2.15%	2.26%
Dividend Yield	0.32%	0.40%	-	-	0.12%	1.16%
Payout Ratio	28.86%	10.16%	-	114.22%	44.36%	74.50%
Buyback Yield / Dilution	5.00%	2.69%	-1.58%	1.57%	-1.29%	-3.99%
Total Shareholder Return	5.31%	3.08%	-1.58%	1.57%	-1.17%	-2.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.