Beijing Creative Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	8,162	4,166	4,022	3,572	3,524	4,519
Market Cap Growth	164.58%	3.58%	12.59%	1.34%	-22.01%	38.08%
Enterprise Value	7,561	4,029	3,968	3,514	3,544	4,695
Last Close Price	15.95	8.14	7.57	6.72	6.63	8.58
PE Ratio	406.66	76.40	102.57	-	225.32	41.64
Forward PE	-	25.81	25.81	25.81	25.81	25.81
PS Ratio	3.65	1.94	1.97	1.83	1.62	1.94
PB Ratio	4.43	2.25	2.31	2.04	1.81	2.16
P/TBV Ratio	5.04	2.57	2.69	2.41	2.29	2.64
P/FCF Ratio	18.95	12.44	32.90	-	25.54	46.47
P/OCF Ratio	17.88	11.49	24.41	-	21.25	37.42
EV/Sales Ratio	3.38	1.87	1.94	1.80	1.63	2.01
EV/EBITDA Ratio	78.50	29.58	37.19	-	44.14	32.85
EV/EBIT Ratio	202.85	49.39	68.11	-	170.44	54.01
EV/FCF Ratio	17.55	12.03	32.46	-	25.68	48.28
Debt / Equity Ratio	0.07	0.07	0.07	0.10	0.15	0.11
Debt / EBITDA Ratio	1.35	0.86	1.16	-	3.64	1.66
Debt / FCF Ratio	0.30	0.36	1.05	-	2.17	2.44
Net Debt / Equity Ratio	-0.35	-0.37	-0.13	-0.06	-0.13	-0.06
Net Debt / EBITDA Ratio	-6.99	-4.99	-2.15	1.99	-3.08	-0.92
Net Debt / FCF Ratio	-1.52	-2.03	-1.88	1.10	-1.79	-1.36
Asset Turnover	0.74	0.72	0.72	0.64	0.64	0.69
Inventory Turnover	4.06	4.41	4.56	4.40	4.45	4.46
Quick Ratio	1.28	1.31	1.23	1.15	1.17	1.17
Current Ratio	1.71	1.70	1.64	1.62	1.51	1.53
Return on Equity (ROE)	1.48%	3.41%	2.27%	-9.91%	0.77%	5.71%
Return on Assets (ROA)	0.77%	1.69%	1.29%	-2.23%	0.38%	1.60%
Return on Invested Capital (ROIC)	3.16%	6.08%	3.15%	-6.53%	0.77%	4.33%
Return on Capital Employed (ROCE)	2.00%	4.30%	3.20%	-6.10%	1.00%	4.10%
Earnings Yield	0.25%	1.31%	0.97%	-4.68%	0.44%	2.40%
FCF Yield	5.28%	8.04%	3.04%	-2.77%	3.92%	2.15%
Dividend Yield	0.21%	-	0.40%	-	-	0.12%
Payout Ratio	95.37%	35.13%	10.16%	-	114.22%	44.36%
Buyback Yield / Dilution	2.30%	2.71%	2.69%	-1.58%	1.57%	-1.29%
Total Shareholder Return	2.51%	2.71%	3.08%	-1.58%	1.57%	-1.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.