Shandong Longji Machinery Co.,Ltd (SHE:002363)
China flag China · Delayed Price · Currency is CNY
7.16
+0.17 (2.43%)
Apr 30, 2025, 3:04 PM CST

SHE:002363 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
2,3812,2232,2741,9561,595
Upgrade
Other Revenue
-3.170.833.811.19
Upgrade
Revenue
2,3812,2262,2741,9601,596
Upgrade
Revenue Growth (YoY)
6.96%-2.12%16.06%22.75%-2.23%
Upgrade
Cost of Revenue
2,1592,0502,1411,7901,446
Upgrade
Gross Profit
221.97176.13133.41169.47149.98
Upgrade
Selling, General & Admin
78.4697.0688.7798.8974.21
Upgrade
Research & Development
75.5343.3144.4721.5311.67
Upgrade
Other Operating Expenses
13.0812.6311.8211.4210.99
Upgrade
Operating Expenses
167.07156.06145.42136.6899.24
Upgrade
Operating Income
54.920.07-1232.7950.74
Upgrade
Interest Expense
--3.85-4.13-4.2-3.28
Upgrade
Interest & Investment Income
3.0216.2210.319.8220.34
Upgrade
Currency Exchange Gain (Loss)
-8.3545.36-10.43-17.35
Upgrade
Other Non Operating Income (Expenses)
16.6-0.67-0.9-0.78-0.56
Upgrade
EBT Excluding Unusual Items
74.5240.1338.6427.1949.9
Upgrade
Gain (Loss) on Sale of Investments
-0.06-0.430.47-0.05-1.7
Upgrade
Gain (Loss) on Sale of Assets
0.431.40.030.090.4
Upgrade
Asset Writedown
-25.82-0.04-0.06-0.47-0.04
Upgrade
Other Unusual Items
-2.484.583.655.13
Upgrade
Pretax Income
49.0743.5443.6630.4153.68
Upgrade
Income Tax Expense
7.5713.072.331.378.79
Upgrade
Earnings From Continuing Operations
41.530.4741.3329.0444.89
Upgrade
Minority Interest in Earnings
5.486.44.242.562.15
Upgrade
Net Income
46.9836.8745.5831.647.04
Upgrade
Net Income to Common
46.9836.8745.5831.647.04
Upgrade
Net Income Growth
27.41%-19.10%44.23%-32.82%-23.95%
Upgrade
Shares Outstanding (Basic)
427410414395428
Upgrade
Shares Outstanding (Diluted)
427410414395428
Upgrade
Shares Change (YoY)
4.24%-1.12%4.90%-7.63%3.71%
Upgrade
EPS (Basic)
0.110.090.110.080.11
Upgrade
EPS (Diluted)
0.110.090.110.080.11
Upgrade
EPS Growth
22.22%-18.18%37.50%-27.27%-26.67%
Upgrade
Free Cash Flow
202.39143.52151.17139.02-75.33
Upgrade
Free Cash Flow Per Share
0.470.350.360.35-0.18
Upgrade
Dividend Per Share
-0.0800.1200.2000.600
Upgrade
Dividend Growth
--33.33%-40.00%-66.67%1233.33%
Upgrade
Gross Margin
9.32%7.91%5.87%8.65%9.40%
Upgrade
Operating Margin
2.31%0.90%-0.53%1.67%3.18%
Upgrade
Profit Margin
1.97%1.66%2.00%1.61%2.95%
Upgrade
Free Cash Flow Margin
8.50%6.45%6.65%7.09%-4.72%
Upgrade
EBITDA
185.58144.15132.81173.2194.17
Upgrade
EBITDA Margin
7.79%6.48%5.84%8.84%12.16%
Upgrade
D&A For EBITDA
130.68124.08144.82140.41143.43
Upgrade
EBIT
54.920.07-1232.7950.74
Upgrade
EBIT Margin
2.31%0.90%-0.53%1.67%3.18%
Upgrade
Effective Tax Rate
15.43%30.02%5.33%4.52%16.38%
Upgrade
Revenue as Reported
-2,2262,2741,9601,596
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.