Shandong Longji Machinery Co.,Ltd (SHE:002363)
China flag China · Delayed Price · Currency is CNY
6.45
+0.18 (2.87%)
Aug 3, 2026, 3:04 PM CST

SHE:002363 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,9562,0402,3812,2262,2741,960
Revenue Growth
-17.38%-14.33%6.96%-2.12%16.06%22.75%
Gross Profit
198.85197.38196.14164.36133.41169.47
Operating Income
63.3160.1419.7720.07-1232.79
Net Income
65.7166.9746.9836.8745.5831.6
Earnings Per Share
0.160.160.110.090.110.08
EPS Growth
32.22%45.45%22.22%-18.18%37.50%-27.27%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Ordinary Brake Hub
48.8853.1762.5188.2793.58
Brake Discs
1,7602,0761,8931,8871,567
Heavy-duty vehicle brake drum
211.52233.23247.67263.52262.9
Wheels
1.661.571.892.480.65
Castings
16.0215.1213.6921.0519.87
Brake calipers
-0.094.2710.8111.82
Other
1.581.443.170.833.81
Total
2,0402,3812,2262,2741,960

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,1731,1701,2361,1011,093987.03
Total Debt
50.0350.0465.0277.04100.195.11
Net Cash (Debt)
1,1231,1201,1711,024992.66891.92
Net Cash Growth
-9.31%-4.35%14.36%3.13%11.29%26.22%
Net Cash Per Share
2.732.682.742.502.402.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
158.47230.1231.3236.03297.51197.6
Capital Expenditures
-105.34-88.33-28.91-92.5-146.34-58.58
Free Cash Flow
53.14141.77202.39143.52151.17139.02
Free Cash Flow Growth
-76.59%-29.95%41.02%-5.06%8.74%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
10.17%9.68%8.24%7.38%5.87%8.65%
Operating Margin
3.24%2.95%0.83%0.90%-0.53%1.67%
Pretax Margin
4.00%3.86%2.06%1.96%1.92%1.55%
Profit Margin
3.36%3.28%1.97%1.66%2.00%1.61%
FCF Margin
2.72%6.95%8.50%6.45%6.65%7.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0800.0800.1100.0800.1200.200
Dividend Per Share Growth
-27.27%-27.27%37.50%-33.33%-40.00%-66.67%
Dividend Yield
1.28%0.80%1.71%1.02%1.80%3.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
40.3162.8758.4392.8864.3677.69
Forward PE
-54.6154.6154.6154.6154.61
P/FCF Ratio
50.6129.7013.5623.8619.4117.66
PS Ratio
1.372.061.151.541.291.25