Shandong Longji Machinery Co.,Ltd (SHE:002363)
China flag China · Delayed Price · Currency is CNY
6.95
-0.03 (-0.43%)
Sep 30, 2026, 3:04 PM CST

SHE:002363 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
1,9252,0402,3812,2262,2741,960
Revenue Growth
-15.70%-14.33%6.96%-2.12%16.06%22.75%
Gross Profit
229.47197.38196.14164.36133.41169.47
Operating Income
91.5760.1419.7720.07-1232.79
Net Income
77.8366.9746.9836.8745.5831.6
Earnings Per Share
0.180.160.110.090.110.08
EPS Growth
51.10%45.45%22.22%-18.18%37.50%-27.27%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Ordinary Brake Hub
43.6548.8853.1762.5188.2793.58
Brake Discs
1,6581,7602,0761,8931,8871,567
Heavy-duty vehicle brake drum
204.62211.52233.23247.67263.52262.9
Wheels
0.931.661.571.892.480.65
Castings
16.216.0215.1213.6921.0519.87
Other
1.41.581.443.170.833.81
Brake calipers
--0.094.2710.8111.82
Total
1,9252,0402,3812,2262,2741,960

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,1701,1701,2361,1011,093987.03
Total Debt
43.0350.0465.0277.04100.195.11
Net Cash (Debt)
1,1271,1201,1711,024992.66891.92
Net Cash Growth
-2.23%-4.35%14.36%3.13%11.29%26.22%
Net Cash Per Share
2.602.682.742.502.402.26

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
241.3230.1231.3236.03297.51197.6
Capital Expenditures
-98.67-88.33-28.91-92.5-146.34-58.58
Free Cash Flow
142.63141.77202.39143.52151.17139.02
Free Cash Flow Growth
-27.85%-29.95%41.02%-5.06%8.74%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
11.92%9.68%8.24%7.38%5.87%8.65%
Operating Margin
4.76%2.95%0.83%0.90%-0.53%1.67%
Pretax Margin
4.81%3.86%2.06%1.96%1.92%1.55%
Profit Margin
4.04%3.28%1.97%1.66%2.00%1.61%
FCF Margin
7.41%6.95%8.50%6.45%6.65%7.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0600.0800.1100.0800.1200.200
Dividend Per Share Growth
0%-27.27%37.50%-33.33%-40.00%-66.67%
Dividend Yield
0.86%0.80%1.71%1.02%1.80%3.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
38.7162.8758.4392.8864.3677.69
Forward PE
-54.6154.6154.6154.6154.61
P/FCF Ratio
20.3129.7013.5623.8619.4117.66
PS Ratio
1.512.061.151.541.291.25