Suzhou Dongshan Precision Manufacturing Co., Ltd. (SHE:002384)
China flag China · Delayed Price · Currency is CNY
201.08
+3.41 (1.73%)
Aug 21, 2026, 3:04 PM CST

SHE:002384 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
50,96740,12536,77033,65131,58031,793
Revenue Growth
37.39%9.12%9.27%6.56%-0.67%13.17%
Gross Profit
8,3355,0384,6684,6825,0984,481
Operating Income
4,2751,6261,6962,0712,8272,255
Net Income
3,5851,3861,0861,9652,3681,862
Earnings Per Share
1.960.790.641.151.391.09
EPS Growth
158.62%23.44%-44.35%-17.27%27.52%17.20%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Electronic Circuit Products
25,62024,80123,26121,81920,495
Optoelectronic display module
5,9866,3704,8623,4035,156
Precision Component Products
5,9304,5404,1624,5463,427
Optical Module
1,436----
Others
1,1531,059---
Total
40,12536,77033,65131,58031,793

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
9,5897,8527,2507,3367,7075,900
Total Debt
23,96319,63713,91114,20213,82912,795
Net Cash (Debt)
-14,374-11,785-6,660-6,866-6,122-6,895
Net Cash Growth
------
Net Cash Per Share
-7.88-6.72-3.93-4.02-3.59-4.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
5,1915,3074,9865,1724,6303,210
Capital Expenditures
-7,488-4,383-3,792-3,467-3,375-3,049
Free Cash Flow
-2,297923.891,1941,7061,255160.34
Free Cash Flow Growth
--22.61%-30.00%35.92%682.64%-70.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
16.35%12.56%12.70%13.91%16.14%14.09%
Operating Margin
8.39%4.05%4.61%6.16%8.95%7.09%
Pretax Margin
8.28%4.21%3.99%6.51%9.00%6.64%
Profit Margin
7.03%3.45%2.95%5.84%7.50%5.86%
FCF Margin
-4.51%2.30%3.25%5.07%3.97%0.50%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.0700.2500.1100.200
Dividend Per Share Growth
-72.00%127.27%-45.10%100.36%
Dividend Yield
0.24%1.40%0.46%0.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
102.36111.3245.6515.8217.8524.88
Forward PE
32.8345.0519.6311.7315.8921.39
P/FCF Ratio
-167.0141.5118.2333.70289.00
PS Ratio
7.193.851.350.921.341.46