Guizhou Xinbang Pharmaceutical Co., Ltd. (SHE:002390)
2.970
+0.030 (1.02%)
Jul 29, 2026, 3:04 PM CST
SHE:002390 Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 5,442 | 5,620 | 6,032 | 6,461 | 6,350 | 6,472 |
Revenue Growth | -7.63% | -6.84% | -6.63% | 1.75% | -1.88% | 10.71% |
Gross Profit Gross Profit Growth | 953.06 | 980.16 | 1,032 | 1,221 | 1,217 | 1,352 |
Operating Income Operating Income Growth | 312.37 | 300.62 | 282.84 | 391.05 | 332.82 | 528.56 |
Net Income Net Income Growth | 127.7 | 120.29 | 101.38 | 287.23 | 224.37 | 272.87 |
Earnings Per Share EPS Growth | 0.07 | 0.06 | 0.05 | 0.15 | 0.12 | 0.15 |
EPS Growth | 51.71% | 18.95% | -64.47% | 25.00% | -20.00% | 36.36% |
| Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Pharmaceutical Distribution Pharmaceutical Distribution Growth | 4,214 | 4,746 | 5,275 | 5,280 | 5,362 |
Medical Services Medical Services Growth | 1,575 | 1,636 | 1,788 | 1,860 | 2,071 |
Pharmaceutical Manufacturing Pharmaceutical Manufacturing Growth | 1,010 | 938.69 | 843.52 | 790.26 | 704.12 |
Other Industries Other Industries Growth | 2 | 2.09 | 2.3 | 8.61 | 14.29 |
Consolidated Offset Consolidated Offset Growth | -1,182 | -1,290 | -1,447 | -1,589 | -1,680 |
Total Total Growth | 5,620 | 6,032 | 6,461 | 6,350 | 6,472 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 1,154 | 1,114 | 1,016 | 805.98 | 899.18 | 624.65 |
Total Debt Total Debt Growth | 427.03 | 436.85 | 787.55 | 835.38 | 1,393 | 1,415 |
Net Cash (Debt) Net Cash Growth | 726.49 | 677.04 | 227.97 | -29.4 | -493.42 | -790.6 |
Net Cash Growth | 297.85% | 196.99% | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | 0.38 | 0.36 | 0.12 | -0.02 | -0.26 | -0.43 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 723.02 | 732.53 | 634.97 | 790.62 | 590.8 | 457.97 |
Capital Expenditures CapEx Growth | -52.41 | -85.42 | -124.87 | -135.78 | -158.78 | -253.76 |
Free Cash Flow Free Cash Flow Growth | 670.61 | 647.11 | 510.1 | 654.84 | 432.02 | 204.21 |
Free Cash Flow Growth | 13.94% | 26.86% | -22.10% | 51.58% | 111.56% | -66.19% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 17.51% | 17.44% | 17.11% | 18.90% | 19.16% | 20.90% |
Operating Margin | 5.74% | 5.35% | 4.69% | 6.05% | 5.24% | 8.17% |
Pretax Margin | 4.50% | 4.09% | 3.08% | 6.13% | 4.94% | 6.51% |
Profit Margin | 2.35% | 2.14% | 1.68% | 4.45% | 3.53% | 4.22% |
FCF Margin | 12.32% | 11.52% | 8.46% | 10.13% | 6.80% | 3.16% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.090 | 0.090 | 0.060 | 0.060 | 0.060 | 0.060 |
Dividend Per Share Growth | 50.00% | 50.00% | 0% | 0% | 0% | - |
Dividend Yield | 3.06% | 2.85% | 1.37% | 1.44% | 1.37% | 0.88% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 44.08 | 50.77 | 85.11 | 29.80 | 40.72 | 52.86 |
Forward PE | - | 26.33 | 26.33 | 26.33 | 24.74 | 46.38 |
P/FCF Ratio | 8.40 | 9.44 | 16.92 | 13.07 | 21.15 | 70.63 |
PS Ratio | 1.04 | 1.09 | 1.43 | 1.33 | 1.44 | 2.23 |