Jiangsu Changqing Agrochemical Co., Ltd. (SHE:002391)
China · Delayed Price · Currency is CNY 4.740
-0.050 (-1.04%)
Nov 9, 2026, 3:04 PM CST
SHE:002391 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,721 | 3,657 | 3,489 | 3,589 | 4,215 | 3,742 |
Other Revenue | 28.62 | 28.62 | 35.72 | 25.17 | 28.27 | 22.23 |
| 3,750 | 3,686 | 3,524 | 3,614 | 4,244 | 3,765 | |
Revenue Growth | -2.00% | 4.58% | -2.49% | -14.82% | 12.72% | 25.15% |
Cost of Revenue | 3,207 | 3,192 | 3,244 | 3,097 | 3,512 | 3,106 |
Gross Profit | 542.96 | 493.58 | 280.8 | 517.69 | 731.37 | 659.15 |
Selling, General & Admin | 217.9 | 196.02 | 191.26 | 189.09 | 216.32 | 209.28 |
Research & Development | 194.54 | 183.59 | 162.95 | 174.4 | 202.58 | 150.32 |
Other Operating Expenses | 24.2 | 24.01 | 22.4 | 22.25 | 18.76 | 15.53 |
Operating Expenses | 441.57 | 405.99 | 382.81 | 383.76 | 441.35 | 356.47 |
Operating Income | 101.38 | 87.59 | -102.01 | 133.93 | 290.02 | 302.68 |
Interest Expense | -81.11 | -84.23 | -77.15 | -68.85 | -59.05 | -40.73 |
Interest & Investment Income | 13.64 | 15.74 | 13.3 | 10.58 | 14 | 22.51 |
Currency Exchange Gain (Loss) | -0.85 | -0.85 | 10.49 | 1.26 | 31.45 | -4.7 |
Other Non Operating Income (Expenses) | -4.68 | -1.1 | -1.03 | -1.99 | -1.85 | -13.34 |
EBT Excluding Unusual Items | 28.38 | 17.15 | -156.4 | 74.94 | 274.57 | 266.44 |
Gain (Loss) on Sale of Investments | -4.54 | 1.91 | 4.82 | -6.18 | 2.07 | -0.09 |
Gain (Loss) on Sale of Assets | -3.18 | 0.18 | 0.14 | -1.92 | 0.89 | 0.35 |
Asset Writedown | 12.07 | -1.51 | -1.69 | -2.05 | -2.67 | -8.58 |
Other Unusual Items | 3.08 | 10.45 | -3.21 | -8.18 | -1.74 | 7.41 |
Pretax Income | 35.8 | 28.19 | -156.34 | 56.61 | 273.11 | 265.53 |
Income Tax Expense | -13.26 | -12.35 | -36.1 | -16.28 | 9.56 | 17.24 |
Earnings From Continuing Operations | 49.06 | 40.54 | -120.24 | 72.89 | 263.56 | 248.29 |
Minority Interest in Earnings | - | - | 0.29 | 0.22 | -1.2 | 0.24 |
Net Income | 49.06 | 40.54 | -119.95 | 73.11 | 262.35 | 248.53 |
Net Income to Common | 49.06 | 40.54 | -119.95 | 73.11 | 262.35 | 248.53 |
Net Income Growth | - | - | - | -72.13% | 5.56% | 27.48% |
Shares Outstanding (Basic) | 625 | 626 | 637 | 649 | 652 | 657 |
Shares Outstanding (Diluted) | 625 | 626 | 637 | 649 | 652 | 657 |
Shares Change | -0.19% | -1.85% | -1.84% | -0.40% | -0.71% | 3.87% |
EPS (Basic) | 0.08 | 0.06 | -0.19 | 0.11 | 0.40 | 0.38 |
EPS (Diluted) | 0.08 | 0.06 | -0.19 | 0.11 | 0.40 | 0.38 |
EPS Growth | - | - | - | -72.02% | 6.31% | 22.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -421.72 | -22.97 | -796 | -1,128 | -15.55 | -599.92 |
Free Cash Flow Per Share | -0.67 | -0.04 | -1.25 | -1.74 | -0.02 | -0.91 |
Dividend Per Share | 0.200 | 0.200 | - | 0.200 | 0.200 | 0.200 |
Dividend Growth | - | - | - | 0% | 0% | 0% |
Gross Margin | 14.48% | 13.39% | 7.97% | 14.32% | 17.23% | 17.51% |
Operating Margin | 2.70% | 2.38% | -2.89% | 3.71% | 6.83% | 8.04% |
Profit Margin | 1.31% | 1.10% | -3.40% | 2.02% | 6.18% | 6.60% |
Free Cash Flow Margin | -11.25% | -0.62% | -22.59% | -31.22% | -0.37% | -15.93% |
EBITDA | 563.5 | 491.07 | 223.29 | 489.58 | 599.01 | 556.16 |
EBITDA Margin | 15.03% | 13.32% | 6.34% | 13.54% | 14.12% | 14.77% |
D&A For EBITDA | 462.12 | 403.48 | 325.3 | 355.64 | 308.99 | 253.48 |
EBIT | 101.38 | 87.59 | -102.01 | 133.93 | 290.02 | 302.68 |
EBIT Margin | 2.70% | 2.38% | -2.89% | 3.71% | 6.83% | 8.04% |
Effective Tax Rate | - | - | - | - | 3.50% | 6.49% |
Revenue as Reported | 3,750 | 3,686 | 3,524 | 3,614 | 4,244 | 3,765 |
Advertising Expenses | - | 5.03 | 4.07 | 4.75 | 5.15 | 4.3 |