Beijing Lier High-temperature Materials Co.,Ltd. (SHE:002392)
China flag China · Delayed Price · Currency is CNY
7.18
+0.11 (1.56%)
Jul 31, 2026, 3:04 PM CST

SHE:002392 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
7,1766,9706,3275,6664,7194,911
Revenue Growth
10.65%10.17%11.66%20.05%-3.90%13.92%
Gross Profit
954.12966.02891.131,026793.29891.7
Operating Income
290.38299.68379.66431.39247.93449.28
Net Income
404.91400.97318.59391.63256.27397.76
Earnings Per Share
0.340.340.270.330.220.34
EPS Growth
10.15%25.93%-18.18%53.27%-36.09%-11.34%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Refractory Industry
4,8524,4714,4153,7673,580
Others
2,1181,8561,251951.911,331
Total
6,9706,3275,6664,7194,911

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,6332,0311,2701,3531,185800.99
Total Debt
624.65633.6494.12319.533.85106.95
Net Cash (Debt)
1,0081,397775.381,0331,151694.03
Net Cash Growth
34.28%80.20%-24.97%-10.24%65.90%-13.70%
Net Cash Per Share
0.851.180.660.870.970.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
97.09128.88158.85-162.79440.78-17.09
Capital Expenditures
-55.09-47.26-32.41-61.54-24.19-107.33
Free Cash Flow
4281.61126.44-224.33416.6-124.42
Free Cash Flow Growth
-53.96%-35.45%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
13.30%13.86%14.09%18.11%16.81%18.16%
Operating Margin
4.05%4.30%6.00%7.61%5.25%9.15%
Pretax Margin
6.08%6.42%5.92%7.99%6.14%8.91%
Profit Margin
5.64%5.75%5.04%6.91%5.43%8.10%
FCF Margin
0.58%1.17%2.00%-3.96%8.83%-2.53%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.0350.0350.0330.0630.034
Dividend Per Share Growth
6.06%6.06%-47.62%85.29%-
Dividend Yield
0.49%0.47%0.71%1.71%1.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
21.0722.2117.5911.4916.2115.09
Forward PE
19.4123.1011.5813.508.3610.50
P/FCF Ratio
203.53109.1144.31-9.97-
PS Ratio
1.191.280.890.790.881.22