Beijing Lier High-temperature Materials Co.,Ltd. (SHE:002392)
China flag China · Delayed Price · Currency is CNY
7.42
+0.01 (0.13%)
Sep 30, 2026, 3:04 PM CST

SHE:002392 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
7,4706,9706,3275,6664,7194,911
Revenue Growth
13.36%10.17%11.66%20.05%-3.90%13.92%
Gross Profit
987.77966.02891.131,026793.29891.7
Operating Income
310.47299.68379.66431.39247.93449.28
Net Income
567.51400.97318.59391.63256.27397.76
Earnings Per Share
0.480.340.270.330.220.34
EPS Growth
78.83%25.93%-18.18%53.27%-36.09%-11.34%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Refractory Industry
5,1774,8524,4714,4153,7673,580
Others
2,2932,1181,8561,251951.911,331
Total
7,4706,9706,3275,6664,7194,911

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,7742,0311,2701,3531,185800.99
Total Debt
787.49633.6494.12319.533.85106.95
Net Cash (Debt)
986.671,397775.381,0331,151694.03
Net Cash Growth
13.84%80.20%-24.97%-10.24%65.90%-13.70%
Net Cash Per Share
0.841.180.660.870.970.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
126.99128.88158.85-162.79440.78-17.09
Capital Expenditures
-53.27-47.26-32.41-61.54-24.19-107.33
Free Cash Flow
73.7281.61126.44-224.33416.6-124.42
Free Cash Flow Growth
36.83%-35.45%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
13.22%13.86%14.09%18.11%16.81%18.16%
Operating Margin
4.16%4.30%6.00%7.61%5.25%9.15%
Pretax Margin
8.39%6.42%5.92%7.99%6.14%8.91%
Profit Margin
7.60%5.75%5.04%6.91%5.43%8.10%
FCF Margin
0.99%1.17%2.00%-3.96%8.83%-2.53%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23
Dividend Per Share
0.0350.0350.0330.0630.034
Dividend Per Share Growth
6.06%6.06%-47.62%85.29%-
Dividend Yield
0.47%0.47%0.71%1.71%1.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
15.3622.2117.5911.4916.2115.09
Forward PE
14.2723.1011.5813.508.3610.50
P/FCF Ratio
119.82109.1144.31-9.97-
PS Ratio
1.181.280.890.790.881.22