SHE:002392 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	10,964	8,905	5,602	4,500	4,155	6,000
Market Cap Growth	84.75%	58.95%	24.49%	8.31%	-30.75%	14.23%
Enterprise Value	10,108	7,917	4,846	3,630	3,229	5,388
Last Close Price	9.21	7.48	4.70	3.70	3.38	4.88
PE Ratio	27.03	22.21	17.59	11.49	16.21	15.09
Forward PE	24.89	23.32	23.32	23.32	23.32	23.32
PS Ratio	1.53	1.28	0.89	0.79	0.88	1.22
PB Ratio	1.80	1.49	1.03	0.84	0.84	1.30
P/TBV Ratio	2.04	1.70	1.16	0.96	0.96	1.45
P/FCF Ratio	261.07	109.11	44.31	-	9.97	-
P/OCF Ratio	112.93	69.10	35.27	-	9.43	-
EV/Sales Ratio	1.41	1.14	0.77	0.64	0.68	1.10
EV/EBITDA Ratio	23.27	17.47	9.33	6.42	8.77	9.85
EV/EBIT Ratio	36.56	26.42	12.76	8.41	13.02	11.99
EV/FCF Ratio	240.67	97.01	38.33	-	7.75	-
Debt / Equity Ratio	0.10	0.11	0.09	0.06	0.01	0.02
Debt / EBITDA Ratio	1.44	1.40	0.94	0.56	0.09	0.20
Debt / FCF Ratio	14.87	7.76	3.91	-	0.08	-
Net Debt / Equity Ratio	-0.16	-0.23	-0.14	-0.19	-0.23	-0.15
Net Debt / EBITDA Ratio	-2.33	-3.08	-1.49	-1.83	-3.13	-1.27
Net Debt / FCF Ratio	-24.00	-17.12	-6.13	4.61	-2.76	5.58
Asset Turnover	0.73	0.71	0.72	0.70	0.66	0.75
Inventory Turnover	4.00	3.73	3.87	3.82	3.35	3.85
Quick Ratio	1.45	1.44	1.48	1.61	1.69	1.63
Current Ratio	1.92	1.88	2.06	2.07	2.22	2.35
Return on Equity (ROE)	7.03%	7.14%	6.15%	7.74%	5.44%	9.12%
Return on Assets (ROA)	1.75%	1.91%	2.69%	3.32%	2.15%	4.31%
Return on Invested Capital (ROIC)	5.39%	5.90%	7.49%	9.35%	5.76%	11.30%
Return on Capital Employed (ROCE)	4.40%	4.90%	6.70%	8.00%	4.90%	9.60%
Earnings Yield	3.69%	4.50%	5.69%	8.70%	6.17%	6.63%
FCF Yield	0.38%	0.92%	2.26%	-4.98%	10.03%	-2.07%
Dividend Yield	0.38%	0.47%	0.70%	1.70%	1.00%	-
Payout Ratio	11.83%	12.00%	29.25%	10.68%	0.20%	0.97%
Buyback Yield / Dilution	-2.00%	0.05%	0.57%	0.30%	-0.82%	1.02%
Total Shareholder Return	-1.62%	0.52%	1.27%	2.00%	0.19%	1.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.