Aishida Co., Ltd (SHE:002403)
China · Delayed Price · Currency is CNY 11.40
+0.55 (5.07%)
Oct 28, 2026, 11:44 AM CST
Aishida Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 2,798 | 2,676 | 2,926 | 2,457 | 2,940 | 3,508 |
Revenue Growth | 1.16% | -8.52% | 19.06% | -16.42% | -16.20% | 21.27% |
Gross Profit Gross Profit Growth | 762.59 | 747.07 | 848.96 | 622.69 | 793.11 | 849.25 |
Operating Income Operating Income Growth | -265.29 | -192.04 | -48.13 | -356.06 | -105.88 | -102.41 |
Net Income Net Income Growth | -300.31 | -216.97 | 15.07 | -378.4 | -78.73 | -88.51 |
Earnings Per Share EPS Growth | -0.90 | -0.64 | 0.04 | -1.11 | -0.23 | -0.26 |
EPS Growth | - | - | - | - | - | - |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
China China Growth | 1,581 | 1,586 | 1,499 | 1,473 | 1,592 |
Overseas Overseas Growth | 1,095 | 1,340 | 958.49 | 1,381 | 1,800 |
Total Total Growth | 2,676 | 2,926 | 2,457 | 2,940 | 3,508 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 271.87 | 386.4 | 368.39 | 264.49 | 428.36 | 607.24 |
Total Debt Total Debt Growth | 1,612 | 1,689 | 1,633 | 1,540 | 1,705 | 1,643 |
Net Cash (Debt) Net Cash Growth | -1,340 | -1,303 | -1,265 | -1,276 | -1,276 | -1,036 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -4.02 | -3.84 | -3.36 | -3.74 | -3.73 | -3.04 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 110.94 | 136.18 | 177.93 | 111.38 | -38.46 | 235.44 |
Capital Expenditures CapEx Growth | -102.19 | -67.04 | -97.28 | -90.01 | -177.41 | -232.68 |
Free Cash Flow Free Cash Flow Growth | 8.76 | 69.14 | 80.65 | 21.37 | -215.88 | 2.76 |
Free Cash Flow Growth | -92.81% | -14.27% | 277.40% | - | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 27.26% | 27.91% | 29.02% | 25.34% | 26.98% | 24.21% |
Operating Margin | -9.48% | -7.17% | -1.65% | -14.49% | -3.60% | -2.92% |
Pretax Margin | -9.62% | -7.49% | 0.19% | -15.32% | -3.33% | -3.20% |
Profit Margin | -10.73% | -8.11% | 0.52% | -15.40% | -2.68% | -2.52% |
FCF Margin | 0.31% | 2.58% | 2.76% | 0.87% | -7.34% | 0.08% |
Fiscal Year | FY 2024 |
|---|---|
| Period Ending | Dec '24 Dec 31, 2024 |
Dividend Per Share Dividend Per Share Growth | 0.018 |
Dividend Per Share Growth | - |
Dividend Yield | 0.13% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 28, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | - | - | 320.28 | - | - | - |
Forward PE | - | 218.00 | 257.64 | 166.00 | 36.25 | 36.82 |
P/FCF Ratio | 421.97 | 62.38 | 59.85 | 136.45 | - | 884.73 |
PS Ratio | 1.32 | 1.61 | 1.65 | 1.19 | 0.90 | 0.70 |