Aishida Co., Ltd (SHE:002403)
China flag China · Delayed Price · Currency is CNY
13.88
+0.17 (1.24%)
Jul 11, 2025, 2:45 PM CST

Aishida Statistics

Total Valuation

Aishida has a market cap or net worth of CNY 4.73 billion. The enterprise value is 5.42 billion.

Market Cap 4.73B
Enterprise Value 5.42B

Important Dates

The next estimated earnings date is Thursday, August 28, 2025.

Earnings Date Aug 28, 2025
Ex-Dividend Date Jun 5, 2025

Share Statistics

Aishida has 340.64 million shares outstanding. The number of shares has increased by 5.01% in one year.

Current Share Class 340.64M
Shares Outstanding 340.64M
Shares Change (YoY) +5.01%
Shares Change (QoQ) +27.31%
Owned by Insiders (%) 20.31%
Owned by Institutions (%) 0.99%
Float 125.82M

Valuation Ratios

The trailing PE ratio is 275.16 and the forward PE ratio is 231.50.

PE Ratio 275.16
Forward PE 231.50
PS Ratio 1.63
PB Ratio 1.40
P/TBV Ratio 1.64
P/FCF Ratio 12.58
P/OCF Ratio 11.81
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 41.02, with an EV/FCF ratio of 14.42.

EV / Earnings 284.34
EV / Sales 1.86
EV / EBITDA 41.02
EV / EBIT n/a
EV / FCF 14.42

Financial Position

The company has a current ratio of 2.76, with a Debt / Equity ratio of 0.36.

Current Ratio 2.76
Quick Ratio 1.70
Debt / Equity 0.36
Debt / EBITDA 9.11
Debt / FCF 3.20
Interest Coverage -0.61

Financial Efficiency

Return on equity (ROE) is 0.57% and return on invested capital (ROIC) is -0.69%.

Return on Equity (ROE) 0.57%
Return on Assets (ROA) -0.54%
Return on Invested Capital (ROIC) -0.69%
Return on Capital Employed (ROCE) -1.04%
Revenue Per Employee 767,175
Profits Per Employee 5,027
Employee Count 3,794
Asset Turnover 0.58
Inventory Turnover 2.47

Taxes

Income Tax -8.41M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +121.85% in the last 52 weeks. The beta is 0.33, so Aishida's price volatility has been lower than the market average.

Beta (5Y) 0.33
52-Week Price Change +121.85%
50-Day Moving Average 14.50
200-Day Moving Average 13.99
Relative Strength Index (RSI) 42.25
Average Volume (20 Days) 6,336,596

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Aishida had revenue of CNY 2.91 billion and earned 19.07 million in profits. Earnings per share was 0.05.

Revenue 2.91B
Gross Profit 817.79M
Operating Income -43.60M
Pretax Income 5.88M
Net Income 19.07M
EBITDA 110.26M
EBIT -43.60M
Earnings Per Share (EPS) 0.05
Full Income Statement

Balance Sheet

The company has 512.58 million in cash and 1.20 billion in debt, giving a net cash position of -691.52 million or -2.03 per share.

Cash & Cash Equivalents 512.58M
Total Debt 1.20B
Net Cash -691.52M
Net Cash Per Share -2.03
Equity (Book Value) 3.38B
Book Value Per Share 7.79
Working Capital 2.04B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 400.52 million and capital expenditures -24.38 million, giving a free cash flow of 376.14 million.

Operating Cash Flow 400.52M
Capital Expenditures -24.38M
Free Cash Flow 376.14M
FCF Per Share 1.10
Full Cash Flow Statement

Margins

Gross margin is 28.10%, with operating and profit margins of -1.50% and 0.66%.

Gross Margin 28.10%
Operating Margin -1.50%
Pretax Margin 0.20%
Profit Margin 0.66%
EBITDA Margin 3.79%
EBIT Margin -1.50%
FCF Margin 12.92%

Dividends & Yields

This stock pays an annual dividend of 0.02, which amounts to a dividend yield of 0.13%.

Dividend Per Share 0.02
Dividend Yield 0.13%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 327.77%
Buyback Yield -5.01%
Shareholder Yield -4.88%
Earnings Yield 0.40%
FCF Yield 7.95%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on October 13, 2015. It was a forward split with a ratio of 1.3.

Last Split Date Oct 13, 2015
Split Type Forward
Split Ratio 1.3

Scores

Aishida has an Altman Z-Score of 2.24 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.24
Piotroski F-Score 6