SeeWay.ai Co., Ltd. (SHE:002405)
China · Delayed Price · Currency is CNY 5.87
-0.25 (-4.08%)
Oct 30, 2026, 3:04 PM CST
SeeWay.ai Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,376 | 4,067 | 3,493 | 3,097 | 3,312 | 3,033 |
Other Revenue | 57.53 | 57.53 | 24.32 | 25.15 | 34.75 | 26.55 |
| 4,433 | 4,125 | 3,518 | 3,122 | 3,347 | 3,060 | |
Revenue Growth | 21.48% | 17.25% | 12.68% | -6.72% | 9.37% | 42.48% |
Cost of Revenue | 3,653 | 3,112 | 2,323 | 2,061 | 1,708 | 1,227 |
Gross Profit | 780.46 | 1,013 | 1,195 | 1,061 | 1,639 | 1,833 |
Selling, General & Admin | 580.93 | 649.76 | 695.49 | 773.63 | 622.28 | 532.29 |
Research & Development | 1,371 | 1,578 | 1,294 | 1,643 | 1,652 | 1,334 |
Other Operating Expenses | 10.87 | -4.07 | -51.72 | -77.34 | -112.23 | -139.17 |
Operating Expenses | 2,003 | 2,259 | 1,960 | 2,382 | 2,177 | 1,740 |
Operating Income | -1,223 | -1,246 | -764.76 | -1,320 | -537.63 | 92.41 |
Interest Expense | -26.52 | -20.62 | -15.28 | -9.3 | -22.8 | -15.38 |
Interest & Investment Income | 1,368 | 1,384 | 71.66 | 94.41 | 140.36 | 137.37 |
Currency Exchange Gain (Loss) | 0.79 | 0.79 | -0.97 | 2.95 | 5.48 | -3.73 |
Other Non Operating Income (Expenses) | -21.59 | -25.89 | -3.94 | -4.27 | -1.36 | -4.65 |
EBT Excluding Unusual Items | 97.85 | 92.63 | -713.29 | -1,237 | -415.94 | 206.02 |
Gain (Loss) on Sale of Investments | -93.62 | -1.15 | -425.3 | -235.33 | -94.2 | -85.82 |
Gain (Loss) on Sale of Assets | -2.87 | -1.83 | 2.37 | 0.43 | 0.21 | -0.81 |
Asset Writedown | -29.61 | -28.95 | -15.72 | -0.85 | -2.5 | -0.01 |
Legal Settlements | - | - | - | 65.43 | - | 10.78 |
Other Unusual Items | -1.65 | 7.44 | 17.46 | 30.55 | 3.3 | 5.83 |
Pretax Income | -29.89 | 68.14 | -1,134 | -1,376 | -509.13 | 136 |
Income Tax Expense | 6.83 | 5.31 | 9.57 | 8.92 | 1.82 | 10.37 |
Earnings From Continuing Operations | -36.72 | 62.83 | -1,144 | -1,385 | -510.96 | 125.63 |
Minority Interest in Earnings | 33.03 | 40.71 | 49.55 | 71.76 | 174.63 | -3.54 |
Net Income | -3.69 | 103.54 | -1,095 | -1,314 | -336.32 | 122.09 |
Net Income to Common | -3.69 | 103.54 | -1,095 | -1,314 | -336.32 | 122.09 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2,341 | 2,337 | 2,312 | 2,283 | 2,269 | 2,220 |
Shares Outstanding (Diluted) | 2,341 | 2,348 | 2,312 | 2,283 | 2,269 | 2,257 |
Shares Change | 0.37% | 1.55% | 1.26% | 0.62% | 0.56% | 16.23% |
EPS (Basic) | -0.00 | 0.04 | -0.47 | -0.58 | -0.15 | 0.06 |
EPS (Diluted) | -0.00 | 0.04 | -0.47 | -0.58 | -0.15 | 0.05 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -561.5 | -512.97 | -389.35 | -925.61 | -757.89 | -536.01 |
Free Cash Flow Per Share | -0.24 | -0.22 | -0.17 | -0.41 | -0.33 | -0.24 |
Dividend Per Share | - | - | - | - | - | 0.006 |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 17.61% | 24.56% | 33.97% | 34.00% | 48.97% | 59.89% |
Operating Margin | -27.58% | -30.21% | -21.74% | -42.30% | -16.06% | 3.02% |
Profit Margin | -0.08% | 2.51% | -31.11% | -42.08% | -10.05% | 3.99% |
Free Cash Flow Margin | -12.67% | -12.44% | -11.07% | -29.65% | -22.64% | -17.52% |
EBITDA | -1,210 | -1,094 | -427.58 | -1,007 | -238.42 | 343.31 |
EBITDA Margin | -27.29% | -26.53% | -12.16% | -32.25% | -7.12% | 11.22% |
D&A For EBITDA | 12.97 | 151.92 | 337.18 | 313.81 | 299.21 | 250.89 |
EBIT | -1,223 | -1,246 | -764.76 | -1,320 | -537.63 | 92.41 |
EBIT Margin | -27.58% | -30.21% | -21.74% | -42.30% | -16.06% | 3.02% |
Effective Tax Rate | - | 7.79% | - | - | - | 7.62% |
Revenue as Reported | 4,433 | 4,125 | 3,518 | 3,122 | 3,347 | 3,060 |