SHE:002406 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Cash & Equivalents	725.46	772.83	646.9	757.08	637.21
Short-Term Investments	50.18	-	-	430	-
Trading Asset Securities	411.62	552.04	618.05	602.06	502.97
Cash & Short-Term Investments	1,187	1,325	1,265	1,789	1,140
Cash Growth	-10.39%	4.74%	-29.30%	56.92%	-26.19%
Accounts Receivable	1,142	793.51	825.12	701.07	947.66
Other Receivables	2.51	2.08	2.18	4.8	4.73
Receivables	1,145	795.59	827.3	705.86	952.38
Inventory	506.48	514.66	486.98	472.82	409.59
Prepaid Expenses	0.32	7.72	11.02	2.06	11.11
Other Current Assets	689.89	61.68	69.91	45.02	106.5
Total Current Assets	3,529	2,705	2,660	3,015	2,620
Property, Plant & Equipment	1,020	1,065	1,103	1,017	979.15
Long-Term Investments	128.25	568.58	557.92	21.28	460.96
Other Intangible Assets	378.8	389.75	401.25	410.69	395.11
Long-Term Deferred Tax Assets	44.7	41.93	41.64	41.22	40.41
Other Long-Term Assets	30.52	48.1	47.34	48.96	47.77
Total Assets	5,131	4,818	4,811	4,554	4,543
Accounts Payable	442.62	251.39	249.93	215.55	211.75
Accrued Expenses	61.86	44.86	61.73	99.12	93.2
Short-Term Debt	2.41	41.49	58.32	-	-
Current Income Taxes Payable	8.33	4.24	5.5	3.51	3.25
Current Unearned Revenue	7.66	8.22	7.95	7.33	7.89
Other Current Liabilities	288.45	223.75	228.48	109.44	194.2
Total Current Liabilities	811.32	573.95	611.92	434.95	510.3
Long-Term Debt	-	-	-	479	457.75
Long-Term Unearned Revenue	142.27	127.58	129.73	123.43	112.67
Long-Term Deferred Tax Liabilities	41.53	36.13	36.77	26.73	28.89
Other Long-Term Liabilities	23.31	21.15	18.71	-	-
Total Liabilities	1,018	758.81	797.14	1,064	1,110
Common Stock	730.23	730.23	730.23	624.17	624.16
Additional Paid-In Capital	-	-	1,704	1,189	1,189
Retained Earnings	1,639	1,592	1,547	1,515	1,493
Comprehensive Income & Other	1,704	1,704	-	127.7	127.71
Total Common Equity	4,073	4,026	3,981	3,457	3,434
Minority Interest	39.63	32.84	33.17	33.3	-
Shareholders' Equity	4,113	4,059	4,014	3,490	3,434
Total Liabilities & Equity	5,131	4,818	4,811	4,554	4,543
Total Debt	2.41	41.49	58.32	479	457.75
Net Cash (Debt)	1,185	1,283	1,207	1,310	682.43
Net Cash Growth	-7.68%	6.36%	-7.90%	91.98%	-38.44%
Net Cash Per Share	1.59	1.74	1.80	1.98	0.96
Filing Date Shares Outstanding	730.23	730.23	730.23	624.17	624.16
Total Common Shares Outstanding	730.23	730.23	730.23	624.17	624.16
Working Capital	2,717	2,131	2,048	2,580	2,109
Book Value Per Share	5.58	5.51	5.45	5.54	5.50
Tangible Book Value	3,694	3,636	3,580	3,046	3,038
Tangible Book Value Per Share	5.06	4.98	4.90	4.88	4.87
Buildings	923.67	919.35	857.09	634.42	633.66
Machinery	1,148	1,122	1,081	984.38	943.19
Construction In Progress	2.85	4.87	49.38	194.7	95.85

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.