Jiangsu Yoke Technology Co., Ltd. (SHE:002409)
China · Delayed Price · Currency is CNY 77.42
-5.36 (-6.47%)
Oct 30, 2026, 3:04 PM CST
Jiangsu Yoke Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 8,674 | 8,420 | 6,723 | 4,664 | 4,202 | 3,729 |
Other Revenue | 191.37 | 191.37 | 139.62 | 73.33 | 57.2 | 53.21 |
| 8,866 | 8,611 | 6,862 | 4,738 | 4,259 | 3,782 | |
Revenue Growth | 6.43% | 25.49% | 44.84% | 11.24% | 12.61% | 66.40% |
Cost of Revenue | 6,313 | 6,036 | 4,706 | 3,261 | 2,943 | 2,811 |
Gross Profit | 2,552 | 2,576 | 2,157 | 1,477 | 1,316 | 971.16 |
Selling, General & Admin | 921.83 | 876.55 | 791.67 | 563.15 | 505.37 | 436.34 |
Research & Development | 347.79 | 344.15 | 248.85 | 190.25 | 127.87 | 95.96 |
Other Operating Expenses | 38.93 | 28.15 | 18.91 | 13.88 | 18.52 | 11.62 |
Operating Expenses | 1,276 | 1,264 | 1,087 | 779.36 | 654.3 | 547.04 |
Operating Income | 1,276 | 1,311 | 1,070 | 697.45 | 661.67 | 424.12 |
Interest Expense | -80.35 | -93.05 | -73.8 | -51.05 | -31.88 | -9.87 |
Interest & Investment Income | - | 29.38 | 38.89 | 75.15 | 31.34 | 82.78 |
Currency Exchange Gain (Loss) | -15.72 | -15.72 | 65.6 | 40.55 | 69.61 | 12.07 |
Other Non Operating Income (Expenses) | 34.36 | -4.13 | -9.83 | -3.76 | -4.5 | -3.47 |
EBT Excluding Unusual Items | 1,215 | 1,228 | 1,091 | 758.33 | 726.25 | 505.63 |
Gain (Loss) on Sale of Investments | 6.95 | 2.46 | -38.1 | -44.28 | -64.46 | -89.01 |
Gain (Loss) on Sale of Assets | 17.21 | 12.8 | -2.9 | 5.76 | 2.8 | -8.14 |
Asset Writedown | 12.69 | -3.56 | -3.32 | -18.16 | -15.94 | -9.92 |
Other Unusual Items | 45.83 | 15.08 | 2.47 | 37.71 | 4.22 | 8.5 |
Pretax Income | 1,301 | 1,258 | 1,052 | 739.42 | 653.68 | 407.12 |
Income Tax Expense | 201 | 228.73 | 210 | 139.3 | 107.84 | 66.06 |
Earnings From Continuing Operations | 1,100 | 1,030 | 841.68 | 600.12 | 545.85 | 341.07 |
Minority Interest in Earnings | -62.09 | -29.26 | 29.9 | -20.64 | -21.09 | -6.32 |
Net Income | 1,038 | 1,000 | 871.58 | 579.48 | 524.75 | 334.75 |
Net Income to Common | 1,038 | 1,000 | 871.58 | 579.48 | 524.75 | 334.75 |
Net Income Growth | 12.96% | 14.77% | 50.41% | 10.43% | 56.76% | -18.98% |
Shares Outstanding (Basic) | 476 | 476 | 476 | 476 | 476 | 467 |
Shares Outstanding (Diluted) | 476 | 476 | 476 | 476 | 476 | 467 |
Shares Change | - | -0.00% | 0.00% | -0.09% | 1.96% | 0.94% |
EPS (Basic) | 2.18 | 2.10 | 1.83 | 1.22 | 1.10 | 0.72 |
EPS (Diluted) | 2.18 | 2.10 | 1.83 | 1.22 | 1.10 | 0.72 |
EPS Growth | 12.96% | 14.77% | 50.40% | 10.53% | 53.75% | -19.74% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 2.85 | -250 | -1,153 | -937.98 | -788.59 | -239.85 |
Free Cash Flow Per Share | 0.01 | -0.53 | -2.42 | -1.97 | -1.66 | -0.51 |
Dividend Per Share | 0.980 | 0.630 | 0.580 | 0.360 | 0.320 | 0.210 |
Dividend Growth | 276.92% | 8.62% | 61.11% | 12.50% | 52.38% | 16.67% |
Gross Margin | 28.79% | 29.91% | 31.43% | 31.17% | 30.90% | 25.68% |
Operating Margin | 14.40% | 15.23% | 15.59% | 14.72% | 15.53% | 11.21% |
Profit Margin | 11.71% | 11.62% | 12.70% | 12.23% | 12.32% | 8.85% |
Free Cash Flow Margin | 0.03% | -2.90% | -16.80% | -19.80% | -18.52% | -6.34% |
EBITDA | 1,877 | 1,778 | 1,357 | 908.27 | 824 | 579.03 |
EBITDA Margin | 21.17% | 20.64% | 19.78% | 19.17% | 19.35% | 15.31% |
D&A For EBITDA | 600.72 | 466.53 | 287.62 | 210.82 | 162.32 | 154.91 |
EBIT | 1,276 | 1,311 | 1,070 | 697.45 | 661.67 | 424.12 |
EBIT Margin | 14.40% | 15.23% | 15.59% | 14.72% | 15.53% | 11.21% |
Effective Tax Rate | 15.45% | 18.18% | 19.97% | 18.84% | 16.50% | 16.23% |
Revenue as Reported | 8,866 | 8,611 | 6,862 | 4,738 | 4,259 | 3,782 |