Beijing LeiKe Defense Technology Co., Ltd. (SHE:002413)
China flag China · Delayed Price · Currency is CNY
4.290
-0.040 (-0.92%)
Apr 25, 2025, 10:45 AM CST

SHE:002413 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
1,2421,3091,3581,6071,208
Upgrade
Other Revenue
-8.96.0515.287.97
Upgrade
Revenue
1,2421,3181,3641,6221,216
Upgrade
Revenue Growth (YoY)
-5.71%-3.39%-15.93%33.45%8.07%
Upgrade
Cost of Revenue
823.191,0959941,014667.69
Upgrade
Gross Profit
419.18222.25369.72608.04547.87
Upgrade
Selling, General & Admin
256.71237.63296.47288.77217.11
Upgrade
Research & Development
203.36192.93230.01168.03153.46
Upgrade
Other Operating Expenses
-10.647.057.2-1.549.39
Upgrade
Operating Expenses
449.43469.35563.46476.63397.32
Upgrade
Operating Income
-30.24-247.1-193.74131.41150.55
Upgrade
Interest Expense
--18.55-22.98-24.69-31.05
Upgrade
Interest & Investment Income
-112.862.9532.0761.28
Upgrade
Currency Exchange Gain (Loss)
-0.311-0.81-4.28
Upgrade
Other Non Operating Income (Expenses)
-58.9-1.05-0.296.82-34.45
Upgrade
EBT Excluding Unusual Items
-89.14-153.54-213.06144.8142.05
Upgrade
Impairment of Goodwill
--307.14-742.44-407.24-
Upgrade
Gain (Loss) on Sale of Investments
-4.96-29.95-29.220.18-0.02
Upgrade
Gain (Loss) on Sale of Assets
2.5-11.10.370.0851.17
Upgrade
Asset Writedown
-342.71-3.13---
Upgrade
Other Unusual Items
-38.4223.1534.943.76
Upgrade
Pretax Income
-434.3-466.43-961.2-227.28236.96
Upgrade
Income Tax Expense
-39.36-17.58-19.8814.4755.42
Upgrade
Earnings From Continuing Operations
-394.94-448.84-941.32-241.75181.54
Upgrade
Minority Interest in Earnings
-1.095.845.920.99-9.19
Upgrade
Net Income
-396.03-443.01-935.4-240.76172.36
Upgrade
Net Income to Common
-396.03-443.01-935.4-240.76172.36
Upgrade
Net Income Growth
----26.23%
Upgrade
Shares Outstanding (Basic)
1,3201,3421,3361,2671,077
Upgrade
Shares Outstanding (Diluted)
1,3201,3421,3361,2671,077
Upgrade
Shares Change (YoY)
-1.66%0.46%5.46%17.63%2.56%
Upgrade
EPS (Basic)
-0.30-0.33-0.70-0.190.16
Upgrade
EPS (Diluted)
-0.30-0.33-0.70-0.190.16
Upgrade
EPS Growth
----23.08%
Upgrade
Free Cash Flow
171.0422.1-170.04-283.35-130.88
Upgrade
Free Cash Flow Per Share
0.130.02-0.13-0.22-0.12
Upgrade
Gross Margin
33.74%16.87%27.11%37.48%45.07%
Upgrade
Operating Margin
-2.43%-18.75%-14.21%8.10%12.38%
Upgrade
Profit Margin
-31.88%-33.62%-68.59%-14.84%14.18%
Upgrade
Free Cash Flow Margin
13.77%1.68%-12.47%-17.47%-10.77%
Upgrade
EBITDA
78.29-176.55-88.23230.27238.85
Upgrade
EBITDA Margin
6.30%-13.40%-6.47%14.19%19.65%
Upgrade
D&A For EBITDA
108.5370.55105.5198.8688.29
Upgrade
EBIT
-30.24-247.1-193.74131.41150.55
Upgrade
EBIT Margin
-2.43%-18.75%-14.21%8.10%12.38%
Upgrade
Effective Tax Rate
----23.39%
Upgrade
Revenue as Reported
-1,3181,3641,6221,216
Upgrade
Updated Oct 23, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.