Beijing LeiKe Defense Technology Co., Ltd. (SHE:002413)
China flag China · Delayed Price · Currency is CNY
8.13
+0.22 (2.78%)
Aug 3, 2026, 3:04 PM CST

SHE:002413 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Revenue
1,4761,4571,2421,2701,3641,622
Revenue Growth
14.39%17.25%-2.15%-6.90%-15.93%33.45%
Gross Profit
400.23381.46326.09222.25369.72608.04
Operating Income
-72.14-109.48-185.63-244.27-193.74131.41
Net Income
-63.22-86.77-396.03-443.01-935.4-240.76
Earnings Per Share
-0.04-0.07-0.30-0.33-0.70-0.19
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jan '25 Dec '23 Jan '23 Jan '22
Computer, Communications and Other Electronic Equipment Manufacturing
1,4461,2291,2611,3581,607
Unallocated Other Business
10.9613.448.96.0515.28
Total
1,4571,2421,2701,3641,622

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Cash & Investments
670.13748.58675.06630.96656.79665.87
Total Debt
391.85315.46277.24443.73623.26372.99
Net Cash (Debt)
278.28433.12397.82187.2333.53292.88
Net Cash Growth
17.14%8.88%112.48%458.43%-88.55%-
Net Cash Per Share
0.190.350.300.140.030.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Operating Cash Flow
216.85248.32253.6464.8-63.63-114.98
Capital Expenditures
-72.56-58.51-82.6-42.7-106.41-168.38
Free Cash Flow
144.29189.81171.0422.1-170.04-283.35
Free Cash Flow Growth
705.98%10.97%673.98%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Gross Margin
27.11%26.19%26.25%17.51%27.11%37.48%
Operating Margin
-4.89%-7.52%-14.94%-19.24%-14.21%8.10%
Pretax Margin
-6.25%-7.43%-34.96%-36.74%-70.48%-14.01%
Profit Margin
-4.28%-5.96%-31.88%-34.89%-68.59%-14.84%
FCF Margin
9.77%13.03%13.77%1.74%-12.47%-17.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Jan '25 Dec '23 Jan '23 Jan '22
Forward PE
-156.8879.2741.5430.4846.44
P/FCF Ratio
72.3387.0833.21324.08--
PS Ratio
7.0711.354.575.644.316.08