Wuhan Guide Infrared Co., Ltd. (SHE:002414)
China · Delayed Price · Currency is CNY 16.84
+0.12 (0.72%)
Feb 13, 2026, 3:04 PM CST
Wuhan Guide Infrared Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 3,874 | 2,619 | 2,366 | 2,488 | 3,418 | 3,313 |
Other Revenue | 58.64 | 58.64 | 49.04 | 40.12 | 81.75 | 20.28 |
| 3,933 | 2,678 | 2,415 | 2,529 | 3,500 | 3,334 | |
Revenue Growth (YoY) | 50.43% | 10.87% | -4.49% | -27.75% | 4.98% | 103.52% |
Cost of Revenue | 2,099 | 1,670 | 1,463 | 1,396 | 1,618 | 1,444 |
Gross Profit | 1,835 | 1,008 | 952.54 | 1,132 | 1,882 | 1,889 |
Selling, General & Admin | 460.31 | 443.46 | 353.32 | 292.9 | 285.59 | 268.93 |
Research & Development | 717.53 | 745.63 | 542.24 | 412.97 | 370.9 | 455.5 |
Other Operating Expenses | 19.86 | 11.59 | 23.29 | 3.33 | 23.35 | 26.7 |
Operating Expenses | 1,391 | 1,355 | 895 | 698.3 | 766.78 | 850.39 |
Operating Income | 443.36 | -346.66 | 57.54 | 433.97 | 1,115 | 1,039 |
Interest Expense | -22.93 | -16.62 | -9.57 | -9.59 | -9.77 | -7.84 |
Interest & Investment Income | 33.04 | 24.67 | 57.95 | 64.65 | 37.44 | 16.77 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | 1.17 | 9.23 | -11.75 | -1.03 |
Other Non Operating Income (Expenses) | 14.74 | -1.26 | -0.45 | -0.91 | -0.71 | -0.63 |
EBT Excluding Unusual Items | 468.23 | -339.85 | 106.64 | 497.35 | 1,131 | 1,046 |
Impairment of Goodwill | -86.11 | -86.11 | -47.39 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | -0.34 | - | - | - |
Gain (Loss) on Sale of Assets | -2.64 | -1.36 | 0 | 0 | 3.15 | 0.2 |
Asset Writedown | -42.17 | -2.26 | -1.69 | -1.14 | -1.37 | -1.01 |
Other Unusual Items | 32.51 | 32.25 | 64.31 | 76.1 | 24.95 | 11.8 |
Pretax Income | 369.82 | -397.33 | 121.53 | 572.31 | 1,157 | 1,057 |
Income Tax Expense | 285.28 | 49.85 | 52.75 | 69.07 | 45.49 | 56.63 |
Earnings From Continuing Operations | 84.54 | -447.19 | 68.78 | 503.24 | 1,112 | 1,001 |
Minority Interest in Earnings | - | - | -1.08 | -1.28 | -0.83 | - |
Net Income | 84.54 | -447.19 | 67.7 | 501.95 | 1,111 | 1,001 |
Net Income to Common | 84.54 | -447.19 | 67.7 | 501.95 | 1,111 | 1,001 |
Net Income Growth | - | - | -86.51% | -54.82% | 11.00% | 353.59% |
Shares Outstanding (Basic) | 4,282 | 4,271 | 4,258 | 4,261 | 4,219 | 4,055 |
Shares Outstanding (Diluted) | 4,282 | 4,271 | 4,258 | 4,261 | 4,219 | 4,055 |
Shares Change (YoY) | 0.82% | 0.31% | -0.08% | 0.99% | 4.05% | -0.02% |
EPS (Basic) | 0.02 | -0.10 | 0.02 | 0.12 | 0.26 | 0.25 |
EPS (Diluted) | 0.02 | -0.10 | 0.02 | 0.12 | 0.26 | 0.25 |
EPS Growth | - | - | -86.50% | -55.26% | 6.69% | 353.68% |
Free Cash Flow | 1,200 | -496.39 | -317.98 | -270.36 | 693.39 | -283.83 |
Free Cash Flow Per Share | 0.28 | -0.12 | -0.07 | -0.06 | 0.16 | -0.07 |
Dividend Per Share | - | - | 0.014 | 0.100 | 0.192 | 0.098 |
Dividend Growth | - | - | -86.00% | -48.00% | 96.02% | 112.34% |
Gross Margin | 46.64% | 37.64% | 39.44% | 44.78% | 53.78% | 56.68% |
Operating Margin | 11.27% | -12.95% | 2.38% | 17.16% | 31.87% | 31.17% |
Profit Margin | 2.15% | -16.70% | 2.80% | 19.85% | 31.74% | 30.02% |
Free Cash Flow Margin | 30.50% | -18.54% | -13.17% | -10.69% | 19.81% | -8.51% |
EBITDA | 701.8 | -120.29 | 241.16 | 583.4 | 1,244 | 1,153 |
EBITDA Margin | 17.84% | -4.49% | 9.99% | 23.07% | 35.56% | 34.58% |
D&A For EBITDA | 258.44 | 226.37 | 183.62 | 149.43 | 129.08 | 113.77 |
EBIT | 443.36 | -346.66 | 57.54 | 433.97 | 1,115 | 1,039 |
EBIT Margin | 11.27% | -12.95% | 2.38% | 17.16% | 31.87% | 31.17% |
Effective Tax Rate | 77.14% | - | 43.40% | 12.07% | 3.93% | 5.36% |
Revenue as Reported | 3,933 | 2,678 | 2,415 | 2,529 | 3,500 | 3,334 |
Advertising Expenses | - | 25.33 | 20.02 | 9.62 | 8.78 | 7.01 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.