Wuhan Guide Infrared Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	55,904	62,652	31,732	31,176	35,857	56,810
Market Cap Growth	55.46%	97.44%	1.78%	-13.05%	-36.88%	-14.52%
Enterprise Value	55,163	62,648	31,512	30,691	34,519	55,247
Last Close Price	13.09	14.67	7.43	7.28	8.34	12.83
PE Ratio	81.46	91.30	-	460.52	71.43	51.14
Forward PE	55.70	93.14	78.21	27.90	23.72	38.66
PS Ratio	12.10	13.56	11.85	12.91	14.18	16.23
PB Ratio	7.94	8.90	5.02	4.60	5.03	7.48
P/TBV Ratio	8.57	9.61	5.59	5.05	5.62	8.29
P/FCF Ratio	48.50	54.35	-	-	-	81.93
P/OCF Ratio	34.75	38.95	137.04	100.91	151.71	47.08
EV/Sales Ratio	11.94	13.56	11.77	12.71	13.65	15.79
EV/EBITDA Ratio	43.89	50.28	-	127.26	59.17	44.40
EV/EBIT Ratio	56.20	63.83	-	533.36	79.54	49.53
EV/FCF Ratio	47.85	54.35	-	-	-	79.68
Debt / Equity Ratio	0.06	0.06	0.18	0.10	0.08	0.01
Debt / EBITDA Ratio	0.32	0.32	-	2.62	0.97	0.04
Debt / FCF Ratio	0.35	0.35	-	-	-	0.07
Net Debt / Equity Ratio	-0.10	-0.10	0.09	-0.12	-0.23	-0.37
Net Debt / EBITDA Ratio	-0.59	-0.59	-4.80	-3.41	-2.86	-2.25
Net Debt / FCF Ratio	-0.64	-0.64	-1.15	2.59	6.17	-4.04
Asset Turnover	0.46	0.46	0.30	0.28	0.28	0.45
Inventory Turnover	0.79	0.79	0.83	0.82	0.84	1.04
Quick Ratio	0.77	0.77	0.81	2.08	2.74	3.41
Current Ratio	1.83	1.83	1.82	3.59	4.05	4.70
Return on Equity (ROE)	10.27%	10.27%	-6.82%	0.99%	6.84%	18.61%
Return on Assets (ROA)	6.08%	6.08%	-2.43%	0.41%	2.99%	8.94%
Return on Invested Capital (ROIC)	11.62%	11.65%	-5.39%	0.57%	7.45%	23.88%
Return on Capital Employed (ROCE)	13.00%	13.00%	-5.20%	0.80%	5.90%	14.30%
Earnings Yield	1.23%	1.09%	-1.41%	0.22%	1.40%	1.96%
FCF Yield	2.06%	1.84%	-1.56%	-1.02%	-0.75%	1.22%
Dividend Yield	-	-	-	0.19%	1.20%	1.50%
Payout Ratio	3.72%	3.72%	-	644.02%	164.86%	38.51%
Buyback Yield / Dilution	0.03%	0.03%	-0.31%	0.08%	-0.99%	-4.05%
Total Shareholder Return	0.03%	0.03%	-0.31%	0.27%	0.21%	-2.55%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.