SHE:002424 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	6,702	5,255	11,236	11,404	10,622	11,050
Market Cap Growth	27.53%	-53.23%	-1.47%	7.37%	-3.87%	-10.10%
Enterprise Value	7,729	6,933	12,721	12,731	12,179	12,803
Last Close Price	4.91	3.85	8.11	8.16	7.60	7.83
PE Ratio	3018.55	156.31	-	82.36	89.65	72.52
Forward PE	-	17.71	17.71	17.71	17.71	17.71
PS Ratio	2.13	1.37	2.64	3.22	3.41	3.58
PB Ratio	2.04	1.64	3.42	2.85	2.74	2.82
P/TBV Ratio	2.21	1.78	3.69	3.03	2.92	2.96
P/FCF Ratio	11.22	-	519.03	26.30	-	24.32
P/OCF Ratio	11.40	582.59	89.34	22.71	32.69	20.30
EV/Sales Ratio	2.45	1.81	2.98	3.60	3.92	4.15
EV/EBITDA Ratio	44.70	55.88	-	38.96	38.29	43.69
EV/EBIT Ratio	133.84	353.32	-	56.98	54.65	65.14
EV/FCF Ratio	12.94	-	587.59	29.35	-	28.18
Debt / Equity Ratio	0.36	0.56	0.51	0.39	0.44	0.58
Debt / EBITDA Ratio	6.88	13.30	-	4.62	5.20	7.74
Debt / FCF Ratio	1.99	-	77.89	3.61	-	4.99
Net Debt / Equity Ratio	0.31	0.44	0.39	0.24	0.32	0.32
Net Debt / EBITDA Ratio	6.22	11.29	-4.26	2.95	3.93	4.22
Net Debt / FCF Ratio	1.69	-42.44	58.59	2.22	-12.39	2.72
Asset Turnover	0.47	0.53	0.60	0.53	0.46	0.44
Inventory Turnover	1.35	1.46	1.98	1.76	1.58	1.51
Quick Ratio	0.63	0.64	0.73	1.07	1.09	1.29
Current Ratio	0.99	0.96	1.06	1.38	1.45	1.61
Return on Equity (ROE)	0.24%	1.14%	-11.33%	3.46%	2.81%	3.82%
Return on Assets (ROA)	0.54%	0.17%	-3.52%	2.09%	2.06%	1.75%
Return on Invested Capital (ROIC)	0.25%	0.24%	-8.46%	3.79%	3.35%	2.74%
Return on Capital Employed (ROCE)	1.70%	0.60%	-11.20%	5.40%	5.50%	4.70%
Earnings Yield	0.03%	0.64%	-3.69%	1.21%	1.11%	1.38%
FCF Yield	8.91%	-0.63%	0.19%	3.80%	-0.95%	4.11%
Payout Ratio	2719.33%	241.94%	-	62.50%	84.56%	283.23%
Buyback Yield / Dilution	-14.88%	-21.67%	0.22%	6.50%	-6.92%	2.02%
Total Shareholder Return	-14.88%	-21.67%	0.22%	6.50%	-6.92%	2.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.