SHE:002424 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	6,143	5,938	5,255	11,236	11,404	10,622
Market Cap Growth	12.78%	12.99%	-53.23%	-1.47%	7.37%	-3.87%
Enterprise Value	7,112	6,965	6,933	12,721	12,731	12,179
Last Close Price	4.50	4.35	3.85	8.11	8.16	7.60
PE Ratio	-	-	156.31	-	82.36	89.65
Forward PE	-	17.71	17.71	17.71	17.71	17.71
PS Ratio	2.09	1.95	1.37	2.64	3.22	3.41
PB Ratio	1.92	1.87	1.64	3.42	2.85	2.74
P/TBV Ratio	2.07	2.02	1.78	3.69	3.03	2.92
P/FCF Ratio	13.08	9.52	-	519.03	26.30	-
P/OCF Ratio	10.31	7.93	582.59	89.34	22.71	32.69
EV/Sales Ratio	2.43	2.29	1.81	2.98	3.60	3.92
EV/EBITDA Ratio	30.84	31.39	55.27	-	38.96	38.29
EV/EBIT Ratio	66.72	64.49	353.32	-	56.98	54.65
EV/FCF Ratio	15.14	11.17	-	587.59	29.35	-
Debt / Equity Ratio	0.35	0.39	0.56	0.51	0.39	0.44
Debt / EBITDA Ratio	4.91	5.35	13.16	-	4.62	5.20
Debt / FCF Ratio	2.41	1.97	-	77.89	3.61	-
Net Debt / Equity Ratio	0.30	0.28	0.44	0.39	0.24	0.32
Net Debt / EBITDA Ratio	4.28	3.94	11.16	-4.26	2.95	3.93
Net Debt / FCF Ratio	2.03	1.40	-42.44	58.59	2.22	-12.39
Asset Turnover	0.45	0.46	0.53	0.60	0.53	0.46
Inventory Turnover	1.89	1.87	1.46	1.98	1.76	1.58
Quick Ratio	0.67	0.71	0.64	0.73	1.07	1.09
Current Ratio	0.95	0.97	0.96	1.06	1.38	1.45
Return on Equity (ROE)	-3.12%	-3.24%	1.14%	-11.33%	3.46%	2.81%
Return on Assets (ROA)	1.02%	1.01%	0.17%	-3.52%	2.09%	2.06%
Return on Invested Capital (ROIC)	-6.46%	-6.36%	0.24%	-8.46%	3.79%	3.35%
Return on Capital Employed (ROCE)	3.20%	3.20%	0.60%	-11.20%	5.40%	5.50%
Earnings Yield	-1.63%	-1.76%	0.64%	-3.69%	1.21%	1.11%
FCF Yield	7.65%	10.50%	-0.63%	0.19%	3.80%	-0.95%
Payout Ratio	-	-	241.94%	-	62.50%	84.56%
Buyback Yield / Dilution	18.39%	22.40%	-21.67%	0.22%	6.50%	-6.92%
Total Shareholder Return	18.39%	22.40%	-21.67%	0.22%	6.50%	-6.92%