Suzhou Victory Precision Manufacture Co., Ltd. (SHE:002426)
China · Delayed Price · Currency is CNY 3.660
+0.120 (3.39%)
May 22, 2026, 3:04 PM CST
SHE:002426 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,447 | 3,457 | 3,221 | 3,350 | 4,061 | 4,820 |
Other Revenue | 90.88 | 90.88 | 101.72 | 101.15 | 61.41 | 184.5 |
| 3,538 | 3,548 | 3,323 | 3,452 | 4,123 | 5,005 | |
Revenue Growth (YoY) | 5.81% | 6.78% | -3.73% | -16.28% | -17.62% | -47.84% |
Cost of Revenue | 3,272 | 3,236 | 3,090 | 3,387 | 3,824 | 4,435 |
Gross Profit | 265.34 | 312.02 | 232.82 | 64.75 | 299.1 | 569.46 |
Selling, General & Admin | 265.38 | 281.96 | 297.3 | 270.71 | 259.87 | 561.96 |
Research & Development | 201.89 | 200.12 | 210.68 | 192.08 | 203.03 | 294.11 |
Other Operating Expenses | 4.18 | -5.22 | 14.89 | 19.48 | 33.36 | 37.53 |
Operating Expenses | 466.63 | 478.62 | 531.2 | 491.86 | 503.97 | 972.62 |
Operating Income | -201.29 | -166.6 | -298.39 | -427.11 | -204.88 | -403.16 |
Interest Expense | -92.51 | -93.85 | -94.52 | -103.14 | -119.45 | -178.31 |
Interest & Investment Income | 3.28 | 3 | 55.02 | 2.17 | 81.96 | 587.28 |
Currency Exchange Gain (Loss) | -13.01 | -13.01 | 41.79 | 19.47 | 122.95 | -55.41 |
Other Non Operating Income (Expenses) | -291.74 | -261.68 | -295.37 | -171.26 | -44.08 | -2.16 |
EBT Excluding Unusual Items | -595.27 | -532.14 | -591.46 | -679.88 | -163.5 | -51.76 |
Impairment of Goodwill | - | - | - | -29.09 | -9.82 | - |
Gain (Loss) on Sale of Investments | -77.16 | -79.35 | -159.29 | -84.08 | -285.82 | - |
Gain (Loss) on Sale of Assets | -4.97 | -5.59 | 0.46 | -77.51 | 105.59 | 18.94 |
Asset Writedown | -113.76 | -116.08 | -75.99 | -25.4 | -9.13 | -17.02 |
Other Unusual Items | 24.5 | 22.36 | 75.33 | -28.11 | 55.38 | 80.13 |
Pretax Income | -766.66 | -710.8 | -742.32 | -924.07 | -307.31 | 30.29 |
Income Tax Expense | -2.71 | 0.5 | -2.98 | 3.53 | -58.25 | -8.56 |
Earnings From Continuing Operations | -763.95 | -711.3 | -739.34 | -927.6 | -249.06 | 38.85 |
Minority Interest in Earnings | 0.81 | -0.12 | 1.45 | -0.57 | 0.46 | -0.09 |
Net Income | -763.13 | -711.42 | -737.89 | -928.17 | -248.6 | 38.76 |
Net Income to Common | -763.13 | -711.42 | -737.89 | -928.17 | -248.6 | 38.76 |
Net Income Growth | - | - | - | - | - | -89.99% |
Shares Outstanding (Basic) | 3,380 | 3,375 | 3,382 | 3,380 | 3,378 | 3,371 |
Shares Outstanding (Diluted) | 3,380 | 3,375 | 3,382 | 3,380 | 3,378 | 3,371 |
Shares Change (YoY) | 0.20% | -0.20% | 0.05% | 0.07% | 0.21% | -0.23% |
EPS (Basic) | -0.23 | -0.21 | -0.22 | -0.27 | -0.07 | 0.01 |
EPS (Diluted) | -0.23 | -0.21 | -0.22 | -0.27 | -0.07 | 0.01 |
EPS Growth | - | - | - | - | - | -89.96% |
Free Cash Flow | 34.49 | 21.75 | -110.86 | 56.32 | 69.18 | -414.09 |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.03 | 0.02 | 0.02 | -0.12 |
Gross Margin | 7.50% | 8.79% | 7.01% | 1.88% | 7.26% | 11.38% |
Operating Margin | -5.69% | -4.70% | -8.98% | -12.37% | -4.97% | -8.06% |
Profit Margin | -21.57% | -20.05% | -22.21% | -26.89% | -6.03% | 0.78% |
Free Cash Flow Margin | 0.97% | 0.61% | -3.34% | 1.63% | 1.68% | -8.27% |
EBITDA | 66.86 | 102.99 | -23.04 | -109.11 | 79.91 | -127.03 |
EBITDA Margin | 1.89% | 2.90% | -0.69% | -3.16% | 1.94% | -2.54% |
D&A For EBITDA | 268.15 | 269.59 | 275.35 | 318 | 284.78 | 276.13 |
EBIT | -201.29 | -166.6 | -298.39 | -427.11 | -204.88 | -403.16 |
EBIT Margin | -5.69% | -4.70% | -8.98% | -12.37% | -4.97% | -8.06% |
Revenue as Reported | 3,538 | 3,548 | 3,323 | 3,452 | 4,123 | 5,005 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.