Hangzhou Oxygen Plant Group Co.,Ltd. (SHE:002430)
China
· Delayed Price · Currency is CNY 20.23
+1.15 (6.03%)
Apr 29, 2025, 2:45 PM CST
SHE:002430 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 13,610 | 13,350 | 13,007 | 12,596 | 11,655 | 9,813 | Upgrade
|
| Other Revenue | 366.22 | 366.22 | 302.48 | 206.85 | 222.49 | 208.23 | Upgrade
|
| Revenue | 13,976 | 13,716 | 13,309 | 12,803 | 11,878 | 10,021 | Upgrade
|
| Revenue Growth (YoY) | 4.88% | 3.06% | 3.95% | 7.79% | 18.53% | 22.40% | Upgrade
|
| Cost of Revenue | 11,046 | 10,894 | 10,302 | 9,619 | 9,019 | 7,822 | Upgrade
|
| Gross Profit | 2,930 | 2,823 | 3,007 | 3,184 | 2,859 | 2,198 | Upgrade
|
| Selling, General & Admin | 979.3 | 936.8 | 960.67 | 869.97 | 770.86 | 591.83 | Upgrade
|
| Research & Development | 428.52 | 449.21 | 452.74 | 462.74 | 351.74 | 292.03 | Upgrade
|
| Other Operating Expenses | 62.57 | 53.76 | 49.85 | 91.37 | 75.49 | 42.82 | Upgrade
|
| Operating Expenses | 1,510 | 1,463 | 1,396 | 1,578 | 1,226 | 1,048 | Upgrade
|
| Operating Income | 1,420 | 1,360 | 1,611 | 1,606 | 1,633 | 1,151 | Upgrade
|
| Interest Expense | -147.28 | -150.58 | -162.26 | -126.02 | -92.42 | -83.21 | Upgrade
|
| Interest & Investment Income | 64.82 | 75.06 | 84.9 | 55.75 | 50.99 | 44.32 | Upgrade
|
| Earnings From Equity Investments | -2.77 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -3.42 | -3.42 | 11.4 | 21.91 | -26.11 | -3.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.11 | -6.54 | -6.12 | 5.14 | -6.53 | -16.77 | Upgrade
|
| EBT Excluding Unusual Items | 1,323 | 1,274 | 1,539 | 1,563 | 1,559 | 1,092 | Upgrade
|
| Impairment of Goodwill | -65.35 | -65.35 | -15.38 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.29 | 0.29 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.74 | 4.73 | 37.63 | 4.99 | -4.75 | 4.42 | Upgrade
|
| Asset Writedown | -11.9 | -3.42 | -0.44 | -3.38 | -14.02 | -28.61 | Upgrade
|
| Other Unusual Items | 44.06 | 44.06 | 82.58 | 85.31 | 52.67 | 67.57 | Upgrade
|
| Pretax Income | 1,295 | 1,255 | 1,644 | 1,650 | 1,593 | 1,135 | Upgrade
|
| Income Tax Expense | 275.89 | 263.17 | 368.66 | 366.48 | 318.29 | 229.14 | Upgrade
|
| Earnings From Continuing Operations | 1,019 | 991.47 | 1,275 | 1,284 | 1,274 | 906.29 | Upgrade
|
| Minority Interest in Earnings | -74.39 | -69.11 | -58.92 | -73.24 | -80.49 | -63.12 | Upgrade
|
| Net Income | 944.44 | 922.36 | 1,216 | 1,210 | 1,194 | 843.18 | Upgrade
|
| Net Income to Common | 944.44 | 922.36 | 1,216 | 1,210 | 1,194 | 843.18 | Upgrade
|
| Net Income Growth | -17.43% | -24.15% | 0.48% | 1.37% | 41.60% | 32.72% | Upgrade
|
| Shares Outstanding (Basic) | 987 | 984 | 981 | 968 | 963 | 969 | Upgrade
|
| Shares Outstanding (Diluted) | 1,007 | 1,026 | 997 | 1,009 | 963 | 969 | Upgrade
|
| Shares Change (YoY) | 0.71% | 2.91% | -1.17% | 4.75% | -0.65% | 0.68% | Upgrade
|
| EPS (Basic) | 0.96 | 0.94 | 1.24 | 1.25 | 1.24 | 0.87 | Upgrade
|
| EPS (Diluted) | 0.96 | 0.93 | 1.22 | 1.20 | 1.24 | 0.87 | Upgrade
|
| EPS Growth | -16.39% | -23.67% | 1.67% | -3.23% | 42.53% | 31.82% | Upgrade
|
| Free Cash Flow | -685.57 | -715.63 | -618.23 | -581.31 | 168.33 | 167.57 | Upgrade
|
| Free Cash Flow Per Share | -0.68 | -0.70 | -0.62 | -0.58 | 0.17 | 0.17 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 1.000 | 0.800 | 0.600 | 0.250 | Upgrade
|
| Dividend Growth | -70.00% | -70.00% | 25.00% | 33.33% | 140.00% | 38.89% | Upgrade
|
| Gross Margin | 20.96% | 20.58% | 22.60% | 24.87% | 24.07% | 21.94% | Upgrade
|
| Operating Margin | 10.16% | 9.91% | 12.11% | 12.55% | 13.75% | 11.48% | Upgrade
|
| Profit Margin | 6.76% | 6.72% | 9.14% | 9.45% | 10.05% | 8.41% | Upgrade
|
| Free Cash Flow Margin | -4.91% | -5.22% | -4.64% | -4.54% | 1.42% | 1.67% | Upgrade
|
| EBITDA | 2,362 | 2,289 | 2,488 | 2,327 | 2,274 | 1,749 | Upgrade
|
| EBITDA Margin | 16.90% | 16.69% | 18.70% | 18.18% | 19.15% | 17.45% | Upgrade
|
| D&A For EBITDA | 942.77 | 929.57 | 876.78 | 720.6 | 641.48 | 597.91 | Upgrade
|
| EBIT | 1,420 | 1,360 | 1,611 | 1,606 | 1,633 | 1,151 | Upgrade
|
| EBIT Margin | 10.16% | 9.91% | 12.11% | 12.55% | 13.75% | 11.48% | Upgrade
|
| Effective Tax Rate | 21.31% | 20.98% | 22.43% | 22.21% | 19.98% | 20.18% | Upgrade
|
| Revenue as Reported | 13,976 | 13,716 | 13,309 | 12,803 | 11,878 | 10,021 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.