Hangzhou Oxygen Plant Group Co., Ltd. (SHE:002430)
China flag China · Delayed Price · Currency is CNY
25.23
-1.52 (-5.68%)
Sep 14, 2026, 3:04 PM CST

SHE:002430 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
16,44815,08313,71613,30912,80311,878
Revenue Growth
14.89%9.96%3.06%3.95%7.79%18.53%
Gross Profit
3,4073,1052,8233,0073,1842,859
Operating Income
1,6581,4931,3501,6111,6061,633
Net Income
1,033948.85922.361,2161,2101,194
Earnings Per Share
1.050.960.931.221.201.24
EPS Growth
7.72%3.52%-23.77%1.67%-3.23%42.53%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Manufacturing Industry
9,5618,4745,0654,7234,4584,827
Gas Industry
12,00610,2558,1008,1948,0086,616
EPC (Engineering, Procurement, and Construction)
1,097838.43185.7689.21131.01212.08
Offset of Business Segment
--4,834----
Unallocated Other
--366.22302.48206.85222.49
Total
15,97114,73413,71613,30912,80311,878

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
2,6872,7442,1243,3483,2921,566
Total Debt
7,0897,3696,9196,2944,6362,534
Net Cash (Debt)
-4,403-4,625-4,795-2,946-1,344-968.05
Net Cash Growth
------
Net Cash Per Share
-4.32-4.52-4.84-2.96-1.33-1.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
2,1952,2202,2462,4631,4371,262
Capital Expenditures
-1,142-1,696-2,962-3,082-2,018-1,093
Free Cash Flow
1,053524.67-715.63-618.23-581.31168.33
Free Cash Flow Growth
693.27%----0.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
20.71%20.59%20.58%22.60%24.87%24.07%
Operating Margin
10.08%9.90%9.84%12.11%12.55%13.75%
Pretax Margin
9.32%9.27%9.15%12.35%12.89%13.41%
Profit Margin
6.28%6.29%6.72%9.14%9.45%10.05%
FCF Margin
6.40%3.48%-5.22%-4.64%-4.54%1.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.4000.4000.3001.0000.8000.600
Dividend Per Share Growth
33.33%33.33%-70.00%25.00%33.33%140.00%
Dividend Yield
1.45%1.36%1.42%3.64%2.22%2.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
24.0330.8023.2523.6432.0224.25
Forward PE
21.1923.2717.1919.1721.7420.33
P/FCF Ratio
23.4555.70---171.97
PS Ratio
1.501.941.562.163.032.44