Hangzhou Oxygen Plant Group Co., Ltd. (SHE:002430)
China flag China · Delayed Price · Currency is CNY
22.99
-0.09 (-0.39%)
Jul 31, 2026, 3:04 PM CST

SHE:002430 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
15,51415,08313,71613,30912,80311,878
Revenue Growth
11.01%9.96%3.06%3.95%7.79%18.53%
Gross Profit
3,2403,1052,8233,0073,1842,859
Operating Income
1,5351,4931,3501,6111,6061,633
Net Income
987.88948.85922.361,2161,2101,194
Earnings Per Share
1.000.960.931.221.201.24
EPS Growth
4.31%3.52%-23.77%1.67%-3.23%42.53%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Unallocated Other
-366.22302.48206.85222.49
EPC (Engineering, Procurement, and Construction)
838.43185.7689.21131.01212.08
Offset of Business Segment
-4,834----
Manufacturing Industry
8,4745,0654,7234,4584,827
Gas Industry
10,2558,1008,1948,0086,616
Total
14,73413,71613,30912,80311,878

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
2,8952,7442,1243,3483,2921,566
Total Debt
7,5547,3696,9196,2944,6362,534
Net Cash (Debt)
-4,659-4,625-4,795-2,946-1,344-968.05
Net Cash Growth
------
Net Cash Per Share
-4.55-4.52-4.84-2.96-1.33-1.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
2,3032,2202,2462,4631,4371,262
Capital Expenditures
-1,631-1,696-2,962-3,082-2,018-1,093
Free Cash Flow
672.52524.67-715.63-618.23-581.31168.33
Free Cash Flow Growth
-----0.45%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
20.89%20.59%20.58%22.60%24.87%24.07%
Operating Margin
9.89%9.90%9.84%12.11%12.55%13.75%
Pretax Margin
9.29%9.27%9.15%12.35%12.89%13.41%
Profit Margin
6.37%6.29%6.72%9.14%9.45%10.05%
FCF Margin
4.33%3.48%-5.22%-4.64%-4.54%1.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Dividend Per Share
0.4000.4000.3001.0000.8000.600
Dividend Per Share Growth
33.33%33.33%-70.00%25.00%33.33%140.00%
Dividend Yield
1.74%1.36%1.42%3.64%2.22%2.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
22.9730.8023.2523.6432.0224.25
Forward PE
19.4023.2717.1919.1721.7420.33
P/FCF Ratio
33.4555.70---171.97
PS Ratio
1.451.941.562.163.032.44