Hangzhou Oxygen Plant Group Co.,Ltd. (SHE:002430)
China flag China · Delayed Price · Currency is CNY
20.35
-0.58 (-2.77%)
Apr 2, 2025, 2:45 PM CST

SHE:002430 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2015 - 2019
Net Income
922.361,2161,2101,194843.18
Upgrade
Depreciation & Amortization
942.65896.14732.53647.26597.91
Upgrade
Other Amortization
13.15----
Upgrade
Loss (Gain) From Sale of Assets
-4.73-37.63-4.994.75-4.42
Upgrade
Asset Writedown & Restructuring Costs
68.7715.82-8.9314.0241.46
Upgrade
Loss (Gain) From Sale of Investments
-32.18-31.15-28.25-30.46-25.91
Upgrade
Provision & Write-off of Bad Debts
23.25-67.315428.22121.09
Upgrade
Other Operating Activities
251.8235.22229.95210.77176.57
Upgrade
Change in Accounts Receivable
-955.66-526.07-518.83-539.97-1,590
Upgrade
Change in Inventory
153.63-393.07385.59-489.29-284.74
Upgrade
Change in Accounts Payable
867.981,017-831.65254.181,062
Upgrade
Change in Other Net Operating Assets
28.1125.47140.6117.9713.03
Upgrade
Operating Cash Flow
2,2462,4631,4371,262937.55
Upgrade
Operating Cash Flow Growth
-8.82%71.43%13.89%34.57%-36.05%
Upgrade
Capital Expenditures
-2,962-3,082-2,018-1,093-769.98
Upgrade
Sale of Property, Plant & Equipment
33.35208.9460.443.5335.18
Upgrade
Cash Acquisitions
--35.12--9.47-29.96
Upgrade
Divestitures
-144.96----
Upgrade
Investment in Securities
323.58-305.5-760-61.720.15
Upgrade
Other Investing Activities
20.0915.1512.387.665.18
Upgrade
Investing Cash Flow
-2,730-3,198-2,705-1,113-759.43
Upgrade
Short-Term Debt Issued
-18.6542.96--
Upgrade
Long-Term Debt Issued
3,5952,6403,3641,7921,094
Upgrade
Total Debt Issued
3,5952,6583,4071,7921,094
Upgrade
Long-Term Debt Repaid
-3,014-1,082-1,187-1,508-723.68
Upgrade
Net Debt Issued (Repaid)
581.261,5772,220284.95370
Upgrade
Issuance of Common Stock
--249.69--
Upgrade
Repurchase of Common Stock
-4.93-2.89-0.25--
Upgrade
Common Dividends Paid
-945.36-1,123-689.31-351.64-280.57
Upgrade
Other Financing Activities
540.1182.86466.47-27.93-14.27
Upgrade
Financing Cash Flow
171.08534.172,246-94.6275.16
Upgrade
Foreign Exchange Rate Adjustments
-3.235.9123.61-10.32-1.59
Upgrade
Net Cash Flow
-315.72-194.691,00143.39251.7
Upgrade
Free Cash Flow
-715.63-618.23-581.31168.33167.57
Upgrade
Free Cash Flow Growth
---0.45%-22.59%
Upgrade
Free Cash Flow Margin
-5.22%-4.64%-4.54%1.42%1.67%
Upgrade
Free Cash Flow Per Share
-0.70-0.62-0.580.170.17
Upgrade
Cash Income Tax Paid
954.87721.99974.11884.28464.38
Upgrade
Levered Free Cash Flow
-1,172-1,293152.19-1,2241,188
Upgrade
Unlevered Free Cash Flow
-1,078-1,192230.95-1,1661,240
Upgrade
Change in Net Working Capital
-71.21122.72-397.111,741-692.82
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.