Palm Eco-Town Development Co., Ltd (SHE:002431)
China · Delayed Price · Currency is CNY 2.080
-0.110 (-5.02%)
Apr 30, 2026, 3:04 PM CST
Palm Eco-Town Development Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,533 | 2,018 | 3,048 | 4,024 | 4,182 | 3,923 |
Other Revenue | - | - | 16.3 | 26.96 | 62.52 | 123.02 |
| 1,533 | 2,018 | 3,065 | 4,051 | 4,245 | 4,046 | |
Revenue Growth (YoY) | -46.64% | -34.16% | -24.35% | -4.56% | 4.91% | -16.07% |
Cost of Revenue | 1,465 | 1,940 | 3,040 | 3,661 | 3,957 | 3,634 |
Gross Profit | 67.25 | 78 | 24.69 | 390.02 | 287.45 | 412.33 |
Selling, General & Admin | 124.01 | 123.64 | 185.79 | 195.03 | 221.82 | 240.41 |
Research & Development | 124.58 | 123.13 | 141.8 | 177.17 | 138.38 | 191.56 |
Other Operating Expenses | 5.51 | 5.52 | 10.55 | 13.01 | 10.06 | 14.13 |
Operating Expenses | 254.11 | 252.29 | 868.26 | 534.72 | 551.71 | 457.31 |
Operating Income | -186.86 | -174.29 | -843.56 | -144.71 | -264.26 | -44.98 |
Interest Expense | - | - | -393.89 | -387.08 | -405.25 | -363.62 |
Interest & Investment Income | 34.89 | 33.68 | 34.7 | 152.46 | 18.35 | 30.18 |
Currency Exchange Gain (Loss) | - | - | 4.32 | 4.58 | 28.23 | -9.23 |
Other Non Operating Income (Expenses) | -846.11 | -894.85 | -300.82 | -169.32 | -45.47 | -303.53 |
EBT Excluding Unusual Items | -998.08 | -1,035 | -1,499 | -544.07 | -668.4 | -691.18 |
Gain (Loss) on Sale of Investments | -7.25 | -7.25 | -162.07 | -413.18 | -62.59 | -155.76 |
Gain (Loss) on Sale of Assets | 1.73 | 1.08 | 1.53 | 1.4 | 1.38 | 0.76 |
Asset Writedown | -100.86 | -99.92 | -0.62 | -0.16 | -0.23 | -0.12 |
Other Unusual Items | - | - | 75.69 | -1.74 | 7.57 | 6.67 |
Pretax Income | -1,104 | -1,142 | -1,585 | -957.76 | -722.27 | -839.63 |
Income Tax Expense | 48.62 | 48.56 | -0.22 | 0.62 | 3.02 | -58.28 |
Earnings From Continuing Operations | -1,153 | -1,190 | -1,585 | -958.38 | -725.29 | -781.34 |
Minority Interest in Earnings | -2.44 | -0.46 | 5.66 | 18.48 | 34.25 | 29.42 |
Net Income | -1,156 | -1,191 | -1,579 | -939.89 | -691.04 | -751.92 |
Net Income to Common | -1,156 | -1,191 | -1,579 | -939.89 | -691.04 | -751.92 |
Shares Outstanding (Basic) | 1,780 | 1,777 | 1,794 | 1,807 | 1,571 | 1,474 |
Shares Outstanding (Diluted) | 1,780 | 1,777 | 1,794 | 1,807 | 1,571 | 1,474 |
Shares Change (YoY) | -1.93% | -0.96% | -0.74% | 15.09% | 6.52% | -0.03% |
EPS (Basic) | -0.65 | -0.67 | -0.88 | -0.52 | -0.44 | -0.51 |
EPS (Diluted) | -0.65 | -0.67 | -0.88 | -0.52 | -0.44 | -0.51 |
Free Cash Flow | -57.73 | -2.9 | 563.17 | 26.67 | 170.13 | -454.86 |
Free Cash Flow Per Share | -0.03 | -0.00 | 0.31 | 0.01 | 0.11 | -0.31 |
Gross Margin | 4.39% | 3.87% | 0.81% | 9.63% | 6.77% | 10.19% |
Operating Margin | -12.19% | -8.64% | -27.53% | -3.57% | -6.22% | -1.11% |
Profit Margin | -75.39% | -59.01% | -51.52% | -23.20% | -16.28% | -18.58% |
Free Cash Flow Margin | -3.77% | -0.14% | 18.38% | 0.66% | 4.01% | -11.24% |
EBITDA | -165.13 | -153.03 | -824.16 | -107.1 | -208.45 | -5.71 |
EBITDA Margin | -10.77% | -7.58% | -26.89% | -2.64% | -4.91% | -0.14% |
D&A For EBITDA | 21.73 | 21.26 | 19.4 | 37.61 | 55.8 | 39.27 |
EBIT | -186.86 | -174.29 | -843.56 | -144.71 | -264.26 | -44.98 |
EBIT Margin | -12.19% | -8.64% | -27.53% | -3.57% | -6.22% | -1.11% |
Revenue as Reported | - | - | 3,065 | 4,051 | 4,245 | 4,046 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.