Wus Printed Circuit (Kunshan) Co., Ltd. (SHE:002463)
China · Delayed Price · Currency is CNY 87.90
+0.56 (0.64%)
Nov 2, 2026, 12:54 PM CST
SHE:002463 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 27,860 | 18,147 | 12,844 | 8,580 | 7,957 | 7,061 |
Other Revenue | 798.15 | 798.15 | 497.54 | 358.5 | 378.98 | 357.8 |
| 28,658 | 18,945 | 13,342 | 8,938 | 8,336 | 7,419 | |
Revenue Growth | 60.61% | 42.00% | 49.26% | 7.22% | 12.37% | -0.55% |
Cost of Revenue | 17,439 | 12,441 | 8,900 | 6,281 | 5,919 | 5,521 |
Gross Profit | 11,219 | 6,505 | 4,441 | 2,658 | 2,417 | 1,898 |
Selling, General & Admin | 1,272 | 938.32 | 683.91 | 462.25 | 434.83 | 375.22 |
Research & Development | 1,740 | 1,132 | 782.65 | 534.07 | 463.9 | 406.83 |
Other Operating Expenses | 138.04 | 101.4 | 89.54 | 59.9 | 65.74 | 57.56 |
Operating Expenses | 3,191 | 2,216 | 1,573 | 1,045 | 975.36 | 847.68 |
Operating Income | 8,028 | 4,289 | 2,869 | 1,613 | 1,442 | 1,050 |
Interest Expense | -175.51 | -123.65 | -120.35 | -87.81 | -36.64 | -19.09 |
Interest & Investment Income | 197.36 | 200.75 | 206.86 | 191.9 | 135.82 | 96.01 |
Currency Exchange Gain (Loss) | -1.45 | -1.45 | 97.08 | -15.55 | 38.18 | -3.57 |
Other Non Operating Income (Expenses) | -381.61 | -7.7 | -1.44 | -1.17 | -1.04 | -0.86 |
EBT Excluding Unusual Items | 7,667 | 4,357 | 3,051 | 1,701 | 1,578 | 1,123 |
Gain (Loss) on Sale of Investments | 19.26 | 9.61 | -31.31 | 0.69 | -45.62 | -10.49 |
Gain (Loss) on Sale of Assets | -51.11 | -16.46 | -5.37 | -12.08 | -6.05 | -6.2 |
Asset Writedown | -65.66 | -17.3 | -119.79 | -56.44 | -24.61 | -11.26 |
Other Unusual Items | 102.63 | 65.33 | 55.32 | 72.65 | 71.43 | 104.56 |
Pretax Income | 7,672 | 4,398 | 2,950 | 1,705 | 1,573 | 1,199 |
Income Tax Expense | 942.92 | 579.51 | 383.44 | 215.82 | 211.72 | 135.76 |
Earnings From Continuing Operations | 6,729 | 3,819 | 2,566 | 1,490 | 1,362 | 1,064 |
Minority Interest in Earnings | -2.33 | 3.63 | 20.92 | 23.02 | - | - |
Net Income | 6,727 | 3,822 | 2,587 | 1,513 | 1,362 | 1,064 |
Net Income to Common | 6,727 | 3,822 | 2,587 | 1,513 | 1,362 | 1,064 |
Net Income Growth | 94.61% | 47.74% | 71.05% | 11.09% | 28.03% | -20.59% |
Shares Outstanding (Basic) | 1,924 | 1,923 | 1,914 | 1,904 | 1,897 | 1,887 |
Shares Outstanding (Diluted) | 1,945 | 1,941 | 1,921 | 1,908 | 1,897 | 1,887 |
Shares Change | 0.39% | 1.03% | 0.70% | 0.60% | 0.51% | -1.73% |
EPS (Basic) | 3.50 | 1.99 | 1.35 | 0.79 | 0.72 | 0.56 |
EPS (Diluted) | 3.46 | 1.97 | 1.35 | 0.79 | 0.72 | 0.56 |
EPS Growth | 93.86% | 46.23% | 69.88% | 10.42% | 27.38% | -20.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2,691 | 673.47 | 177.37 | 1,433 | 689.09 | 906.78 |
Free Cash Flow Per Share | -1.38 | 0.35 | 0.09 | 0.75 | 0.36 | 0.48 |
Dividend Per Share | 0.500 | 0.500 | 0.500 | 0.500 | 0.150 | 0.150 |
Dividend Growth | 0% | 0% | 0% | 233.33% | 0% | -17.49% |
Gross Margin | 39.15% | 34.33% | 33.29% | 29.73% | 29.00% | 25.58% |
Operating Margin | 28.01% | 22.64% | 21.50% | 18.05% | 17.30% | 14.16% |
Profit Margin | 23.47% | 20.18% | 19.39% | 16.92% | 16.33% | 14.34% |
Free Cash Flow Margin | -9.39% | 3.55% | 1.33% | 16.03% | 8.27% | 12.22% |
EBITDA | 8,698 | 4,881 | 3,357 | 2,027 | 1,768 | 1,394 |
EBITDA Margin | 30.35% | 25.77% | 25.16% | 22.68% | 21.20% | 18.80% |
D&A For EBITDA | 670.35 | 592.42 | 488.51 | 413.75 | 325.77 | 344.3 |
EBIT | 8,028 | 4,289 | 2,869 | 1,613 | 1,442 | 1,050 |
EBIT Margin | 28.01% | 22.64% | 21.50% | 18.05% | 17.30% | 14.16% |
Effective Tax Rate | 12.29% | 13.18% | 13.00% | 12.65% | 13.46% | 11.32% |
Revenue as Reported | 28,658 | 18,945 | 13,342 | 8,938 | - | - |