NET263 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	9,710	8,376	7,592	6,442	6,886	6,593
Market Cap Growth	49.58%	10.33%	17.85%	-6.44%	4.44%	-18.53%
Enterprise Value	9,278	7,609	6,957	5,700	6,123	6,062
Last Close Price	7.06	6.09	5.51	4.63	4.81	4.66
PE Ratio	-	-	110.77	-	214.99	197.47
Forward PE	88.25	44.96	44.96	44.96	44.96	44.96
PS Ratio	11.88	10.51	8.75	7.24	7.69	7.40
PB Ratio	5.90	5.04	3.76	3.34	2.91	2.86
P/TBV Ratio	7.81	6.62	5.85	5.24	4.74	4.84
P/FCF Ratio	-	-	81.56	59.76	120.51	91.08
P/OCF Ratio	107.34	81.10	47.22	46.08	61.42	51.59
EV/Sales Ratio	11.35	9.54	8.02	6.41	6.84	6.80
EV/EBITDA Ratio	158.79	136.86	61.45	59.87	69.69	51.60
EV/EBIT Ratio	-	209.95	91.38	115.67	148.78	89.01
EV/FCF Ratio	-29.58	-	74.74	52.88	107.16	83.74
Debt / Equity Ratio	0.02	0.02	0.02	0.03	0.02	0.02
Debt / EBITDA Ratio	0.50	0.50	0.26	0.54	0.53	0.40
Debt / FCF Ratio	-	-	0.37	0.57	1.01	0.76
Net Debt / Equity Ratio	-0.31	-0.35	-0.39	-0.35	-0.39	-0.30
Net Debt / EBITDA Ratio	-12.26	-10.39	-6.88	-7.10	-10.56	-5.87
Net Debt / FCF Ratio	1.64	1.95	-8.36	-6.27	-16.25	-9.52
Asset Turnover	0.37	0.36	0.37	0.35	0.32	0.31
Inventory Turnover	55.00	49.70	53.41	39.90	49.35	55.93
Quick Ratio	1.95	2.03	3.14	2.42	3.04	2.58
Current Ratio	2.13	2.16	3.26	2.54	3.41	2.71
Return on Equity (ROE)	-16.43%	-14.88%	3.95%	-11.49%	1.71%	1.68%
Return on Assets (ROA)	0.76%	1.02%	2.03%	1.20%	0.93%	1.50%
Return on Invested Capital (ROIC)	2.45%	3.12%	5.04%	3.66%	2.70%	4.13%
Return on Capital Employed (ROCE)	1.60%	2.10%	3.70%	2.50%	1.70%	2.90%
Earnings Yield	-3.22%	-3.40%	0.90%	-3.96%	0.46%	0.51%
FCF Yield	-3.23%	-3.54%	1.23%	1.67%	0.83%	1.10%
Dividend Yield	0.14%	-	0.18%	-	3.33%	-
Payout Ratio	-	-	-	-	-	613.62%
Buyback Yield / Dilution	12.17%	1.19%	-1.97%	16.07%	4.07%	-24.61%
Total Shareholder Return	12.31%	1.19%	-1.79%	16.07%	7.40%	-24.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.