Jiangsu Huifeng Bio Agriculture Co., Ltd. (SHE:002496)
China · Delayed Price · Currency is CNY 1.800
-0.010 (-0.55%)
Nov 10, 2026, 9:55 AM CST
SHE:002496 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 456.56 | 311.42 | 243.65 | 215.57 | 252.73 | 1,049 |
Other Revenue | 17.27 | 17.27 | 36.36 | 15.54 | 14.81 | 46.74 |
| 473.83 | 328.69 | 280.01 | 231.11 | 267.54 | 1,095 | |
Revenue Growth | 44.09% | 17.39% | 21.16% | -13.61% | -75.58% | -35.14% |
Cost of Revenue | 451.28 | 312.15 | 253.57 | 174.09 | 215.43 | 952.63 |
Gross Profit | 22.55 | 16.54 | 26.44 | 57.03 | 52.1 | 142.86 |
Selling, General & Admin | 103.56 | 110.1 | 107.89 | 133.16 | 184.87 | 368.75 |
Research & Development | 0.56 | 1.14 | 1.53 | 2.11 | 2.11 | 28.87 |
Other Operating Expenses | 2.37 | 5.98 | 5.18 | 5.34 | 6.71 | 12.25 |
Operating Expenses | 97.88 | 87.36 | 117.76 | 228.1 | 231.28 | 470.91 |
Operating Income | -75.33 | -70.82 | -91.32 | -171.07 | -179.17 | -328.06 |
Interest Expense | -18.7 | -19.98 | -17.87 | -18.21 | -18.33 | -17.94 |
Interest & Investment Income | 42.13 | 63.4 | 4.68 | 0.96 | 1.69 | 686.61 |
Currency Exchange Gain (Loss) | 0.79 | 0.79 | -0.51 | -0.14 | -2.36 | -1.36 |
Other Non Operating Income (Expenses) | 6.26 | -0.66 | -1.56 | -57.66 | -80.46 | -23.82 |
EBT Excluding Unusual Items | -44.85 | -27.27 | -106.58 | -246.12 | -278.63 | 315.44 |
Gain (Loss) on Sale of Investments | -66.93 | -104.68 | -191.83 | -205.07 | -68.8 | 62.21 |
Gain (Loss) on Sale of Assets | 2.49 | 4.36 | 77.54 | 0.91 | 18.83 | 1.47 |
Asset Writedown | -64.67 | -63.94 | -44.73 | -10.46 | -15.13 | -136.43 |
Other Unusual Items | -36.02 | -36.21 | 126.07 | 3.84 | -8.17 | 14.42 |
Pretax Income | -209.98 | -227.74 | -139.53 | -456.9 | -351.9 | 257.1 |
Income Tax Expense | -1.05 | -8.43 | 15.94 | 12.28 | 21.6 | 54.05 |
Earnings From Continuing Operations | -208.93 | -219.31 | -155.47 | -469.18 | -373.5 | 203.05 |
Minority Interest in Earnings | 4.22 | 4.88 | 0.37 | 1.85 | -81.44 | 104.69 |
Net Income | -204.7 | -214.43 | -155.09 | -467.33 | -454.95 | 307.74 |
Net Income to Common | -204.7 | -214.43 | -155.09 | -467.33 | -454.95 | 307.74 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,488 | 1,508 | 1,551 | 1,508 | 1,516 | 1,539 |
Shares Outstanding (Diluted) | 1,488 | 1,508 | 1,551 | 1,508 | 1,516 | 1,539 |
Shares Change | -7.95% | -2.77% | 2.88% | -0.59% | -1.44% | 2.59% |
EPS (Basic) | -0.14 | -0.14 | -0.10 | -0.31 | -0.30 | 0.20 |
EPS (Diluted) | -0.14 | -0.14 | -0.10 | -0.31 | -0.30 | 0.20 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -27.69 | -24.91 | -60.04 | -58.48 | -99.26 | -69.53 |
Free Cash Flow Per Share | -0.02 | -0.02 | -0.04 | -0.04 | -0.07 | -0.04 |
Gross Margin | 4.76% | 5.03% | 9.44% | 24.67% | 19.48% | 13.04% |
Operating Margin | -15.90% | -21.55% | -32.61% | -74.02% | -66.97% | -29.95% |
Profit Margin | -43.20% | -65.24% | -55.39% | -202.21% | -170.05% | 28.09% |
Free Cash Flow Margin | -5.84% | -7.58% | -21.44% | -25.30% | -37.10% | -6.35% |
EBITDA | -40.39 | -35.09 | -54.55 | -128.41 | -134.22 | -190.11 |
EBITDA Margin | -8.52% | -10.68% | -19.48% | -55.56% | -50.17% | -17.35% |
D&A For EBITDA | 34.95 | 35.73 | 36.76 | 42.66 | 44.95 | 137.94 |
EBIT | -75.33 | -70.82 | -91.32 | -171.07 | -179.17 | -328.06 |
EBIT Margin | -15.90% | -21.55% | -32.61% | -74.02% | -66.97% | -29.95% |
Effective Tax Rate | - | - | - | - | - | 21.02% |
Revenue as Reported | 473.83 | 328.69 | 280.01 | 231.11 | 267.54 | 1,095 |
Advertising Expenses | - | 2.88 | 5.02 | 5.91 | 3.68 | 3.65 |