Tianjin Motor Dies Co.,Ltd. (SHE:002510)
China flag China · Delayed Price · Currency is CNY
5.68
+0.06 (1.07%)
Aug 3, 2026, 3:04 PM CST

Tianjin Motor Dies Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,4172,3832,7462,7962,5521,879
Revenue Growth
-11.82%-13.21%-1.80%9.56%35.82%39.62%
Gross Profit
277.9278.48309.36336.22320.11184.17
Operating Income
-6.95-8.627.2722.6145.34-112.1
Net Income
59.8365.8695.2583.6280.18-211.89
Earnings Per Share
0.050.060.100.090.09-0.22
EPS Growth
-42.29%-40.00%11.11%0%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Manufacturing
2,3332,6782,7212,3931,755
Other
50.0367.2674.81--
Total
2,3832,7462,7962,5521,879

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
815.111,044699.88833.65918.31724.36
Total Debt
1,3431,5661,2651,6781,2801,016
Net Cash (Debt)
-528.09-521.97-565.47-844.34-361.53-291.79
Net Cash Growth
------
Net Cash Per Share
-0.48-0.48-0.59-0.91-0.41-0.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
166.57178.68150.9554.17-9.56164.14
Capital Expenditures
-97.79-85.45-111.33-309.09-162.4-30.72
Free Cash Flow
68.7893.2339.61-254.91-171.96133.42
Free Cash Flow Growth
156.14%135.36%----20.89%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
11.50%11.69%11.27%12.02%12.54%9.80%
Operating Margin
-0.29%-0.36%0.99%0.81%1.78%-5.97%
Pretax Margin
3.06%3.49%3.75%3.39%3.58%-10.38%
Profit Margin
2.48%2.76%3.47%2.99%3.14%-11.28%
FCF Margin
2.85%3.91%1.44%-9.12%-6.74%7.10%

Dividends

Fiscal YearFY 2024FY 2023
Period EndingDec '24 Dec '23
Dividend Per Share
0.0300.030
Dividend Per Share Growth
0%-
Dividend Yield
0.52%0.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
103.04112.9962.2454.7345.68-
Forward PE
-25.7525.7525.7525.7525.75
P/FCF Ratio
82.9479.81149.65--32.04
PS Ratio
2.363.122.161.641.442.28