Jiangsu Boamax Technologies Group Co.,Ltd. (SHE:002514)
China · Delayed Price · Currency is CNY 5.24
+0.15 (2.95%)
At close: Feb 6, 2026
SHE:002514 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 253.66 | 330.38 | 554.33 | 645.15 | 581.93 | 473.19 |
Other Revenue | 5.56 | 5.56 | 26.44 | 38.88 | 52.54 | 22.42 |
| 259.21 | 335.94 | 580.78 | 684.03 | 634.48 | 495.61 | |
Revenue Growth (YoY) | -17.57% | -42.16% | -15.09% | 7.81% | 28.02% | -40.08% |
Cost of Revenue | 327.89 | 422.92 | 470.14 | 506.76 | 499.11 | 436.03 |
Gross Profit | -68.68 | -86.98 | 110.64 | 177.27 | 135.37 | 59.58 |
Selling, General & Admin | 77.62 | 121.81 | 151.59 | 106.83 | 101.93 | 111.55 |
Research & Development | 5.58 | 18.52 | 42.07 | 30.02 | 24.06 | 54.48 |
Other Operating Expenses | 4.82 | 4.54 | 9.09 | 6.74 | 9.55 | 4.32 |
Operating Expenses | 142.97 | 219.66 | 216.22 | 148.08 | 122.86 | 183.72 |
Operating Income | -211.65 | -306.64 | -105.59 | 29.19 | 12.51 | -124.14 |
Interest Expense | -81.61 | -88.81 | -36.97 | -23.52 | -25.18 | -26.1 |
Interest & Investment Income | 27.55 | 28.98 | 2.76 | 7.13 | 3.26 | 5.62 |
Currency Exchange Gain (Loss) | 1.34 | 1.34 | 0.7 | 5.38 | -1.18 | -3.07 |
Other Non Operating Income (Expenses) | 0.38 | 0.12 | -8.27 | 2.2 | -1.28 | -5.85 |
EBT Excluding Unusual Items | -264.01 | -365.02 | -147.36 | 20.37 | -11.87 | -153.54 |
Impairment of Goodwill | - | - | - | - | - | -253.24 |
Gain (Loss) on Sale of Assets | 0.02 | -1.6 | 0.17 | 0.09 | 24.81 | 0.01 |
Asset Writedown | -272.57 | -298.73 | -69.31 | -0.3 | -0.54 | -1.65 |
Legal Settlements | -16.32 | -16.32 | -0.5 | - | - | 0.64 |
Other Unusual Items | -53.17 | -53.17 | 7.23 | 2.6 | 1.09 | 6.02 |
Pretax Income | -606.04 | -734.84 | -209.77 | 22.75 | 13.49 | -401.76 |
Income Tax Expense | 43.15 | 32.45 | -8.92 | -4.47 | -0.49 | -11.14 |
Earnings From Continuing Operations | -649.19 | -767.29 | -200.84 | 27.22 | 13.98 | -390.62 |
Minority Interest in Earnings | -7.23 | 0.05 | 8.02 | 3.17 | -1.65 | 1.52 |
Net Income | -656.42 | -767.24 | -192.82 | 30.4 | 12.33 | -389.1 |
Net Income to Common | -656.42 | -767.24 | -192.82 | 30.4 | 12.33 | -389.1 |
Net Income Growth | - | - | - | 146.48% | - | - |
Shares Outstanding (Basic) | 720 | 720 | 720 | 623 | 553 | 554 |
Shares Outstanding (Diluted) | 720 | 720 | 720 | 623 | 553 | 554 |
Shares Change (YoY) | -0.00% | -0.00% | 15.60% | 12.63% | -0.19% | 0.03% |
EPS (Basic) | -0.91 | -1.07 | -0.27 | 0.05 | 0.02 | -0.70 |
EPS (Diluted) | -0.91 | -1.07 | -0.27 | 0.05 | 0.02 | -0.70 |
EPS Growth | - | - | - | 118.83% | - | - |
Free Cash Flow | 67.2 | 22.87 | -527.39 | -635.36 | 19.47 | -42.98 |
Free Cash Flow Per Share | 0.09 | 0.03 | -0.73 | -1.02 | 0.04 | -0.08 |
Gross Margin | -26.50% | -25.89% | 19.05% | 25.91% | 21.34% | 12.02% |
Operating Margin | -81.65% | -91.28% | -18.18% | 4.27% | 1.97% | -25.05% |
Profit Margin | -253.24% | -228.39% | -33.20% | 4.44% | 1.94% | -78.51% |
Free Cash Flow Margin | 25.93% | 6.81% | -90.81% | -92.88% | 3.07% | -8.67% |
EBITDA | -158.22 | -245.46 | -34.06 | 107.01 | 98.22 | -57.41 |
EBITDA Margin | -61.04% | -73.07% | -5.87% | 15.65% | 15.48% | -11.58% |
D&A For EBITDA | 53.43 | 61.19 | 71.53 | 77.83 | 85.71 | 66.72 |
EBIT | -211.65 | -306.64 | -105.59 | 29.19 | 12.51 | -124.14 |
EBIT Margin | -81.65% | -91.28% | -18.18% | 4.27% | 1.97% | -25.05% |
Revenue as Reported | 259.21 | 335.94 | 580.78 | 684.03 | 634.48 | 495.61 |
Advertising Expenses | - | 1.14 | 2.69 | 0.03 | 0.08 | 0.31 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.