Jiangsu Boamax Technologies Group Co.,Ltd. (SHE:002514)
China · Delayed Price · Currency is CNY 3.230
-0.170 (-5.00%)
May 6, 2026, 3:04 PM CST
SHE:002514 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 228.15 | 223.27 | 330.38 | 554.33 | 645.15 | 581.93 |
Other Revenue | - | - | 5.56 | 26.44 | 38.88 | 52.54 |
| 228.15 | 223.27 | 335.94 | 580.78 | 684.03 | 634.48 | |
Revenue Growth (YoY) | -10.47% | -33.54% | -42.16% | -15.09% | 7.81% | 28.02% |
Cost of Revenue | 173.3 | 176.73 | 422.92 | 470.14 | 506.76 | 499.11 |
Gross Profit | 54.85 | 46.54 | -86.98 | 110.64 | 177.27 | 135.37 |
Selling, General & Admin | 59.28 | 65.31 | 121.81 | 151.59 | 106.83 | 101.93 |
Research & Development | 11.97 | 12.35 | 18.52 | 42.07 | 30.02 | 24.06 |
Other Operating Expenses | 2.56 | 2.4 | 4.54 | 9.09 | 6.74 | 9.55 |
Operating Expenses | 73.81 | 80.05 | 219.66 | 216.22 | 148.08 | 122.86 |
Operating Income | -18.96 | -33.52 | -306.64 | -105.59 | 29.19 | 12.51 |
Interest Expense | - | - | -88.81 | -36.97 | -23.52 | -25.18 |
Interest & Investment Income | 6.06 | 7.65 | 28.98 | 2.76 | 7.13 | 3.26 |
Currency Exchange Gain (Loss) | - | - | 1.34 | 0.7 | 5.38 | -1.18 |
Other Non Operating Income (Expenses) | -87.29 | -96.56 | 0.12 | -8.27 | 2.2 | -1.28 |
EBT Excluding Unusual Items | -100.19 | -122.43 | -365.02 | -147.36 | 20.37 | -11.87 |
Gain (Loss) on Sale of Assets | -5.83 | -0.01 | -1.6 | 0.17 | 0.09 | 24.81 |
Asset Writedown | -68.61 | -63.62 | -298.73 | -69.31 | -0.3 | -0.54 |
Legal Settlements | - | - | -16.32 | -0.5 | - | - |
Other Unusual Items | - | - | -53.17 | 7.23 | 2.6 | 1.09 |
Pretax Income | -174.66 | -186.06 | -734.84 | -209.77 | 22.75 | 13.49 |
Income Tax Expense | 28.61 | 28.37 | 32.45 | -8.92 | -4.47 | -0.49 |
Earnings From Continuing Operations | -203.27 | -214.44 | -767.29 | -200.84 | 27.22 | 13.98 |
Minority Interest in Earnings | - | - | 0.05 | 8.02 | 3.17 | -1.65 |
Net Income | -203.27 | -214.44 | -767.24 | -192.82 | 30.4 | 12.33 |
Net Income to Common | -203.27 | -214.44 | -767.24 | -192.82 | 30.4 | 12.33 |
Net Income Growth | - | - | - | - | 146.48% | - |
Shares Outstanding (Basic) | 720 | 720 | 720 | 720 | 623 | 553 |
Shares Outstanding (Diluted) | 720 | 720 | 720 | 720 | 623 | 553 |
Shares Change (YoY) | -0.00% | 0.01% | -0.00% | 15.60% | 12.63% | -0.19% |
EPS (Basic) | -0.28 | -0.30 | -1.07 | -0.27 | 0.05 | 0.02 |
EPS (Diluted) | -0.28 | -0.30 | -1.07 | -0.27 | 0.05 | 0.02 |
EPS Growth | - | - | - | - | 118.83% | - |
Free Cash Flow | 36.24 | 39.77 | 22.87 | -527.39 | -635.36 | 19.47 |
Free Cash Flow Per Share | 0.05 | 0.06 | 0.03 | -0.73 | -1.02 | 0.04 |
Gross Margin | 24.04% | 20.84% | -25.89% | 19.05% | 25.91% | 21.34% |
Operating Margin | -8.31% | -15.01% | -91.28% | -18.18% | 4.27% | 1.97% |
Profit Margin | -89.10% | -96.05% | -228.39% | -33.20% | 4.44% | 1.94% |
Free Cash Flow Margin | 15.88% | 17.81% | 6.81% | -90.81% | -92.88% | 3.07% |
EBITDA | -1.52 | -7.33 | -245.46 | -34.06 | 107.01 | 98.22 |
EBITDA Margin | -0.67% | -3.28% | -73.07% | -5.87% | 15.65% | 15.48% |
D&A For EBITDA | 17.44 | 26.19 | 61.19 | 71.53 | 77.83 | 85.71 |
EBIT | -18.96 | -33.52 | -306.64 | -105.59 | 29.19 | 12.51 |
EBIT Margin | -8.31% | -15.01% | -91.28% | -18.18% | 4.27% | 1.97% |
Revenue as Reported | - | - | 335.94 | 580.78 | 684.03 | 634.48 |
Advertising Expenses | - | - | 1.14 | 2.69 | 0.03 | 0.08 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.