Jinzi Ham Co.,Ltd. (SHE:002515)
China · Delayed Price · Currency is CNY 7.13
-0.06 (-0.83%)
Sep 15, 2026, 3:04 PM CST
Jinzi Ham Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 291.98 | 309.27 | 326.19 | 298.69 | 435.07 | 490.64 |
Other Revenue | 9.25 | 7.67 | 17.69 | 15.01 | 9.48 | 15.24 |
| 301.23 | 316.94 | 343.88 | 313.7 | 444.55 | 505.87 | |
Revenue Growth | -4.24% | -7.83% | 9.62% | -29.43% | -12.12% | -28.79% |
Cost of Revenue | 230.62 | 239.67 | 267.24 | 236.13 | 340.46 | 424.34 |
Gross Profit | 70.61 | 77.28 | 76.64 | 77.57 | 104.09 | 81.54 |
Selling, General & Admin | 73.99 | 58.56 | 56.88 | 58.34 | 65.91 | 57.19 |
Research & Development | 7.26 | 6.71 | 5.51 | 3.92 | 4.89 | 4.47 |
Other Operating Expenses | 9.45 | 6.45 | 5.58 | 2.26 | 5 | 3.56 |
Operating Expenses | 90.64 | 72.24 | 68.5 | 65.47 | 76.05 | 61.68 |
Operating Income | -20.03 | 5.03 | 8.14 | 12.1 | 28.05 | 19.86 |
Interest Expense | - | - | -0.35 | - | -4.12 | -4.5 |
Interest & Investment Income | 20.1 | 22.89 | 53.25 | 26.67 | 13.1 | 1.88 |
Other Non Operating Income (Expenses) | -0.56 | -0.25 | -0.12 | 4.75 | 13.21 | 12.76 |
EBT Excluding Unusual Items | -0.49 | 27.67 | 60.92 | 43.52 | 50.23 | 30 |
Gain (Loss) on Sale of Investments | -1.77 | -0.46 | - | - | - | -55.11 |
Gain (Loss) on Sale of Assets | -1.4 | 0.01 | 1.54 | -0.05 | 1.92 | 4.78 |
Asset Writedown | -1.96 | -1.96 | - | -0 | -0.86 | - |
Other Unusual Items | 3.8 | 4 | 5 | 2.31 | 3.45 | 59.66 |
Pretax Income | -1.82 | 29.25 | 67.46 | 45.78 | 54.74 | 39.33 |
Income Tax Expense | 3.72 | 4.23 | 5.86 | 5.91 | 4.35 | -2.56 |
Earnings From Continuing Operations | -5.53 | 25.02 | 61.59 | 39.87 | 50.39 | 41.89 |
Net Income to Company | -5.53 | 25.02 | 61.59 | 39.87 | 50.39 | 41.89 |
Minority Interest in Earnings | -0.21 | 0.28 | 0.58 | 0.19 | -1.36 | 0.97 |
Net Income | -5.75 | 25.3 | 62.17 | 40.06 | 49.03 | 42.85 |
Net Income to Common | -5.75 | 25.3 | 62.17 | 40.06 | 49.03 | 42.85 |
Net Income Growth | - | -59.30% | 55.19% | -18.29% | 14.41% | -27.73% |
Shares Outstanding (Basic) | 1,099 | 1,265 | 1,243 | 1,002 | 981 | 857 |
Shares Outstanding (Diluted) | 1,099 | 1,265 | 1,243 | 1,002 | 981 | 857 |
Shares Change | -15.91% | 1.74% | 24.15% | 2.14% | 14.41% | -13.28% |
EPS (Basic) | -0.01 | 0.02 | 0.05 | 0.04 | 0.05 | 0.05 |
EPS (Diluted) | -0.01 | 0.02 | 0.05 | 0.04 | 0.05 | 0.05 |
EPS Growth | - | -60.00% | 25.00% | -20.00% | 0% | -16.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -152.81 | -203.33 | 48.07 | -65.23 | 222.76 | 215.89 |
Free Cash Flow Per Share | -0.14 | -0.16 | 0.04 | -0.07 | 0.23 | 0.25 |
Dividend Per Share | 0.010 | 0.010 | 0.030 | 0.020 | 0.020 | 0.020 |
Dividend Growth | -66.67% | -66.67% | 50.00% | 0% | 0% | -33.33% |
Gross Margin | 23.44% | 24.38% | 22.29% | 24.73% | 23.41% | 16.12% |
Operating Margin | -6.65% | 1.59% | 2.37% | 3.86% | 6.31% | 3.92% |
Profit Margin | -1.91% | 7.98% | 18.08% | 12.77% | 11.03% | 8.47% |
Free Cash Flow Margin | -50.73% | -64.15% | 13.98% | -20.79% | 50.11% | 42.68% |
EBITDA | 3.72 | 25.5 | 30.1 | 36.97 | 53.29 | 43.65 |
EBITDA Margin | 1.23% | 8.04% | 8.75% | 11.79% | 11.99% | 8.63% |
D&A For EBITDA | 23.75 | 20.47 | 21.96 | 24.87 | 25.24 | 23.79 |
EBIT | -20.03 | 5.03 | 8.14 | 12.1 | 28.05 | 19.86 |
EBIT Margin | -6.65% | 1.59% | 2.37% | 3.86% | 6.31% | 3.92% |
Effective Tax Rate | - | 14.47% | 8.69% | 12.91% | 7.95% | - |
Revenue as Reported | 301.23 | 316.94 | 343.88 | 313.7 | 444.55 | 505.87 |
Advertising Expenses | - | 1.44 | 1.54 | 0.92 | 0.86 | 0.29 |