Jinzi Ham Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 15, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	7,167	5,484	6,828	4,706	5,143	5,452
Market Cap Growth	14.51%	-19.68%	45.10%	-8.50%	-5.68%	6.41%
Enterprise Value	5,686	4,182	5,289	4,222	5,192	5,586
Last Close Price	5.92	4.50	5.58	4.74	5.37	5.66
PE Ratio	137.85	88.21	170.43	95.98	120.01	91.95
PS Ratio	23.29	15.95	21.77	10.59	10.17	7.68
PB Ratio	2.74	2.09	2.64	3.09	3.83	4.11
P/TBV Ratio	2.81	2.14	2.71	3.23	4.04	4.18
P/FCF Ratio	-	114.10	-	21.12	23.82	-
P/OCF Ratio	-	32.43	75.30	15.10	18.55	-
EV/Sales Ratio	18.48	12.16	16.86	9.50	10.26	7.86
EV/EBITDA Ratio	258.16	140.77	143.07	79.22	118.94	42.38
EV/EBIT Ratio	-	513.90	437.19	150.53	261.46	50.60
EV/FCF Ratio	-35.42	87.00	-	18.95	24.05	-
Debt / Equity Ratio	-	-	-	-	-	0.17
Debt / EBITDA Ratio	-	-	-	-	-	1.75
Net Debt / Equity Ratio	-0.57	-0.66	-0.49	-0.40	-0.11	0.10
Net Debt / EBITDA Ratio	-81.68	-58.17	-34.23	-11.35	-3.45	1.02
Net Debt / FCF Ratio	9.23	-35.95	19.40	-2.72	-0.70	-0.52
Asset Turnover	0.12	0.13	0.15	0.30	0.34	0.47
Inventory Turnover	0.90	0.96	0.69	0.73	0.70	1.05
Quick Ratio	45.02	19.51	24.42	13.26	5.91	0.77
Current Ratio	54.49	22.19	30.79	19.94	18.09	3.48
Return on Equity (ROE)	2.07%	2.36%	1.94%	3.52%	3.14%	4.47%
Return on Assets (ROA)	-0.02%	0.19%	0.36%	1.18%	0.82%	4.51%
Return on Invested Capital (ROIC)	-0.08%	0.67%	0.94%	2.45%	1.50%	7.12%
Return on Capital Employed (ROCE)	0.00%	0.30%	0.50%	1.80%	1.50%	8.30%
Earnings Yield	0.76%	1.13%	0.59%	1.04%	0.83%	1.09%
FCF Yield	-2.24%	0.88%	-0.95%	4.73%	4.20%	-4.69%
Dividend Yield	0.51%	0.67%	0.36%	0.42%	0.37%	0.53%
Payout Ratio	66.68%	39.51%	48.84%	46.69%	77.65%	87.92%
Buyback Yield / Dilution	-11.12%	-24.15%	-2.14%	-14.41%	13.28%	-17.85%
Total Shareholder Return	-10.61%	-23.48%	-1.78%	-13.99%	13.65%	-17.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.