Kingnet Network Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 24, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	49,309	28,943	23,798	13,826	12,261	10,108
Market Cap Growth	78.22%	21.62%	72.12%	12.76%	21.31%	82.17%
Enterprise Value	45,703	26,029	21,202	11,489	11,561	9,030
Last Close Price	23.08	13.53	10.88	6.34	5.62	4.54
PE Ratio	25.32	17.77	16.28	13.49	21.26	56.81
Forward PE	17.18	12.87	13.21	12.07	19.52	24.54
PS Ratio	9.36	5.66	5.54	3.71	5.16	6.55
PB Ratio	4.83	4.42	4.54	3.04	3.27	3.36
P/TBV Ratio	5.62	5.39	5.46	3.85	4.83	4.99
P/FCF Ratio	28.96	19.42	15.70	10.23	35.36	270.42
P/OCF Ratio	26.83	16.50	13.95	9.32	24.49	99.72
EV/Sales Ratio	8.68	5.09	4.94	3.08	4.87	5.85
EV/EBITDA Ratio	24.31	16.08	13.27	8.64	13.71	56.83
EV/EBIT Ratio	24.88	16.27	13.44	8.72	13.86	61.41
EV/FCF Ratio	26.84	17.47	13.99	8.50	33.34	241.58
Debt / Equity Ratio	0.01	0.02	0.00	0.01	0.01	-
Debt / EBITDA Ratio	0.04	0.06	0.01	0.03	0.03	-
Debt / FCF Ratio	0.04	0.07	0.01	0.03	0.07	-
Net Debt / Equity Ratio	-0.35	-0.49	-0.53	-0.55	-0.35	-0.34
Net Debt / EBITDA Ratio	-1.94	-1.98	-1.75	-1.89	-1.56	-6.37
Net Debt / FCF Ratio	-2.12	-2.15	-1.84	-1.86	-3.80	-27.10
Asset Turnover	0.51	0.70	0.69	0.73	0.60	0.42
Inventory Turnover	35.19	43.31	47.24	69.94	69.60	-
Quick Ratio	2.56	3.26	3.11	3.03	4.04	3.29
Current Ratio	2.87	3.68	3.37	3.29	4.69	4.01
Return on Equity (ROE)	23.73%	27.62%	32.32%	32.84%	24.99%	8.21%
Return on Assets (ROA)	11.10%	13.67%	15.91%	16.18%	13.13%	2.49%
Return on Invested Capital (ROIC)	30.52%	53.73%	65.63%	58.10%	33.81%	7.65%
Return on Capital Employed (ROCE)	16.60%	24.10%	30.00%	28.80%	21.90%	4.80%
Earnings Yield	3.92%	5.63%	6.14%	7.41%	4.70%	1.76%
FCF Yield	3.45%	5.15%	6.37%	9.77%	2.83%	0.37%
Dividend Yield	0.82%	1.48%	1.84%	-	-	-
Payout Ratio	11.06%	26.12%	18.81%	-	-	-
Buyback Yield / Dilution	0.34%	0.17%	-1.25%	2.05%	-8.05%	8.17%
Total Shareholder Return	1.15%	1.64%	0.59%	2.05%	-8.05%	8.17%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.