Kingnet Network Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	38,708	46,724	28,943	23,798	13,826	12,261
Market Cap Growth	10.65%	61.44%	21.62%	72.12%	12.76%	21.31%
Enterprise Value	34,467	43,118	26,029	21,202	11,489	11,561
Last Close Price	18.25	21.87	13.53	10.88	6.34	5.62
PE Ratio	17.92	24.55	17.77	16.28	13.49	21.26
Forward PE	12.43	18.53	12.87	13.21	12.07	19.52
PS Ratio	6.25	8.77	5.66	5.54	3.71	5.16
PB Ratio	3.72	4.72	4.42	4.54	3.04	3.27
P/TBV Ratio	4.36	5.56	5.39	5.46	3.85	4.83
P/FCF Ratio	17.70	21.94	19.42	15.70	10.23	35.36
P/OCF Ratio	16.83	20.65	16.50	13.95	9.32	24.49
EV/Sales Ratio	5.57	8.10	5.09	4.94	3.08	4.87
EV/EBITDA Ratio	16.95	23.21	16.00	13.27	8.64	13.71
EV/EBIT Ratio	17.50	23.59	16.27	13.44	8.72	13.86
EV/FCF Ratio	15.76	20.24	17.47	13.99	8.50	33.34
Debt / Equity Ratio	0.02	0.02	0.02	0.00	0.01	0.01
Debt / EBITDA Ratio	0.08	0.09	0.06	0.01	0.03	0.03
Debt / FCF Ratio	0.08	0.08	0.07	0.01	0.03	0.07
Net Debt / Equity Ratio	-0.41	-0.42	-0.49	-0.53	-0.55	-0.35
Net Debt / EBITDA Ratio	-2.14	-2.26	-1.97	-1.75	-1.89	-1.56
Net Debt / FCF Ratio	-1.96	-1.97	-2.15	-1.84	-1.86	-3.80
Asset Turnover	0.56	0.51	0.70	0.69	0.73	0.60
Inventory Turnover	27.22	29.11	43.31	47.24	69.94	69.60
Quick Ratio	2.62	2.25	3.26	3.11	3.03	4.04
Current Ratio	2.95	2.50	3.68	3.37	3.29	4.69
Return on Equity (ROE)	25.03%	23.13%	27.62%	32.32%	32.84%	24.99%
Return on Assets (ROA)	11.02%	10.83%	13.67%	15.91%	16.18%	13.13%
Return on Invested Capital (ROIC)	31.15%	38.84%	53.73%	65.63%	58.10%	33.81%
Return on Capital Employed (ROCE)	17.80%	17.30%	24.10%	30.00%	28.80%	21.90%
Earnings Yield	5.60%	4.07%	5.63%	6.14%	7.41%	4.70%
FCF Yield	5.65%	4.56%	5.15%	6.37%	9.77%	2.83%
Dividend Yield	0.56%	0.46%	1.48%	1.84%	-	-
Payout Ratio	9.82%	11.22%	26.12%	18.81%	-	-
Buyback Yield / Dilution	-0.22%	-1.14%	0.17%	-1.25%	2.05%	-8.05%
Total Shareholder Return	0.34%	-0.68%	1.64%	0.59%	2.05%	-8.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.