SHE:002524 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	1,841	2,107	1,873	3,315	3,651	4,698
Market Cap Growth	-12.73%	12.50%	-43.50%	-9.20%	-22.29%	-36.74%
Enterprise Value	2,601	2,864	2,679	4,130	4,383	5,395
Last Close Price	3.60	4.12	3.64	6.45	7.14	9.17
PE Ratio	-	-	-	358.19	-	127.23
Forward PE	-	43.56	43.56	43.56	43.56	43.56
PS Ratio	2.13	2.38	2.10	3.08	4.76	4.50
PB Ratio	19.12	21.05	15.97	11.60	13.29	13.76
P/FCF Ratio	16.43	22.02	43.24	214.13	43.67	50.57
P/OCF Ratio	13.01	16.89	27.12	85.21	29.37	32.32
EV/Sales Ratio	3.01	3.24	3.00	3.84	5.71	5.17
EV/EBITDA Ratio	22.01	48.04	100.14	56.48	-	98.06
EV/EBIT Ratio	95.32	100.14	-	112.14	-	900.40
EV/FCF Ratio	23.20	29.93	61.85	266.78	52.42	58.06
Debt / Equity Ratio	8.33	7.59	7.16	3.11	3.01	2.33
Debt / EBITDA Ratio	6.78	6.34	9.38	6.49	122.57	7.07
Debt / FCF Ratio	7.15	7.94	19.40	57.50	9.90	8.55
Net Debt / Equity Ratio	7.85	7.11	6.59	2.80	2.77	2.07
Net Debt / EBITDA Ratio	13.06	11.94	28.87	10.93	-14.41	12.82
Net Debt / FCF Ratio	6.74	7.44	17.83	51.62	9.11	7.59
Asset Turnover	0.71	0.73	0.64	0.69	0.45	0.63
Inventory Turnover	17.48	20.85	20.24	16.10	10.44	11.49
Quick Ratio	0.27	0.29	0.32	0.36	0.24	0.27
Current Ratio	0.33	0.35	0.39	0.42	0.33	0.35
Return on Equity (ROE)	-22.50%	-18.10%	-86.79%	3.48%	-25.25%	10.75%
Return on Assets (ROA)	1.39%	1.47%	-0.27%	1.48%	-3.44%	0.23%
Return on Invested Capital (ROIC)	3.28%	3.36%	-0.62%	3.47%	-8.95%	0.57%
Return on Capital Employed (ROCE)	5.80%	6.30%	-1.10%	4.60%	-12.50%	0.70%
Earnings Yield	-1.30%	-0.92%	-9.32%	0.28%	-2.14%	0.79%
FCF Yield	6.09%	4.54%	2.31%	0.47%	2.29%	1.98%
Payout Ratio	-	-	-	-	-	44.74%
Buyback Yield / Dilution	-	5.11%	-11.01%	11.26%	-0.81%	-0.17%