Shandong Mining Machinery Group Co., Ltd. (SHE:002526)
2.720
+0.090 (3.42%)
Aug 25, 2026, 3:04 PM CST
SHE:002526 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Equivalents | 644.56 | 675.5 | 655.91 | 527.2 | 443.28 | 258.01 |
Trading Asset Securities | 139.21 | 169.08 | 238.52 | 283.81 | 486.7 | 667.5 |
Cash & Short-Term Investments | 783.77 | 844.58 | 894.43 | 811.01 | 929.98 | 925.51 |
Cash Growth | 4.72% | -5.57% | 10.29% | -12.79% | 0.48% | -12.23% |
Accounts Receivable | 1,343 | 1,352 | 1,520 | 1,540 | 1,314 | 904.36 |
Other Receivables | 41.53 | 62.2 | 35.16 | 39.64 | 34.86 | 28.6 |
Receivables | 1,384 | 1,414 | 1,555 | 1,680 | 1,449 | 1,033 |
Inventory | 1,629 | 1,180 | 901.37 | 746.37 | 718.2 | 606.04 |
Prepaid Expenses | - | 3.22 | 1.75 | - | - | - |
Other Current Assets | 127.27 | 48.84 | 63.28 | 96.23 | 53.82 | 70.38 |
Total Current Assets | 3,924 | 3,491 | 3,416 | 3,334 | 3,151 | 2,635 |
Property, Plant & Equipment | 960.81 | 957.12 | 910.21 | 718.25 | 485.94 | 444.04 |
Long-Term Investments | 287.1 | 271.42 | 254.06 | 233.29 | 257.21 | 219.23 |
Goodwill | - | - | - | - | - | 77.49 |
Other Intangible Assets | 316.22 | 321.09 | 329.89 | 338.56 | 203.5 | 157.71 |
Long-Term Deferred Tax Assets | 174.41 | 176.08 | 137.86 | 109.47 | 81.62 | 76.39 |
Long-Term Deferred Charges | 3.2 | 3.72 | 3.95 | 4.44 | 4.94 | 0.1 |
Other Long-Term Assets | 40.6 | 54.66 | 36.18 | 45.9 | 179.53 | 106.28 |
Total Assets | 5,706 | 5,275 | 5,088 | 4,784 | 4,364 | 3,716 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Accounts Payable | 957.65 | 817.45 | 894.88 | 775.7 | 660.08 | 416.9 |
Accrued Expenses | 33.65 | 73.94 | 78.87 | 59.38 | 71.08 | 60.78 |
Short-Term Debt | 431.2 | 260 | 303.62 | 453.36 | 391.31 | 150 |
Current Portion of Leases | - | - | 0.7 | - | - | - |
Current Income Taxes Payable | 12.34 | 7.89 | 11.97 | 3.52 | 6.92 | 15.91 |
Current Unearned Revenue | 793.33 | 650.02 | 433.28 | 275.57 | 226.51 | 180.53 |
Other Current Liabilities | 176.26 | 157.96 | 191.43 | 127.23 | 89.4 | 81.73 |
Total Current Liabilities | 2,404 | 1,967 | 1,915 | 1,695 | 1,445 | 905.85 |
Long-Term Leases | - | - | 0.72 | - | - | - |
Long-Term Unearned Revenue | 2.16 | - | - | - | 3.06 | 3.85 |
Long-Term Deferred Tax Liabilities | 4.68 | 4.63 | 5.3 | 4.78 | 1.64 | - |
Total Liabilities | 2,411 | 1,972 | 1,921 | 1,700 | 1,450 | 909.7 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Common Stock | 1,783 | 1,783 | 1,783 | 1,783 | 1,783 | 1,783 |
Additional Paid-In Capital | 379.18 | 377.8 | 378.08 | 388.94 | 375.84 | 391.13 |
Retained Earnings | 1,059 | 1,073 | 967.75 | 895.31 | 723.52 | 608.18 |
Treasury Stock | -19.2 | -19.2 | -25.74 | -35.36 | -21.8 | -21.89 |
Comprehensive Income & Other | 23.58 | 20.79 | 14.13 | 12.43 | 8.17 | 5.99 |
Total Common Equity | 3,225 | 3,235 | 3,117 | 3,044 | 2,869 | 2,766 |
Minority Interest | 69.98 | 68.12 | 50.56 | 39.91 | 44.99 | 40.23 |
Shareholders' Equity | 3,295 | 3,303 | 3,168 | 3,084 | 2,914 | 2,806 |
Total Liabilities & Equity | 5,706 | 5,275 | 5,088 | 4,784 | 4,364 | 3,716 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Total Debt | 431.2 | 260 | 305.04 | 453.36 | 391.31 | 150 |
Net Cash (Debt) | 352.57 | 584.58 | 589.39 | 357.66 | 538.68 | 775.51 |
Net Cash Growth | -29.09% | -0.82% | 64.79% | -33.61% | -30.54% | -23.10% |
Net Cash Per Share | 0.20 | 0.33 | 0.31 | 0.21 | 0.33 | 0.38 |
Filing Date Shares Outstanding | 1,793 | 1,783 | 2,218 | 1,774 | 1,783 | 1,783 |
Total Common Shares Outstanding | 1,793 | 1,783 | 2,218 | 1,774 | 1,783 | 1,783 |
Working Capital | 1,520 | 1,523 | 1,501 | 1,639 | 1,705 | 1,729 |
Book Value Per Share | 1.80 | 1.81 | 1.41 | 1.72 | 1.61 | 1.55 |
Tangible Book Value | 2,909 | 2,914 | 2,787 | 2,706 | 2,665 | 2,531 |
Tangible Book Value Per Share | 1.62 | 1.63 | 1.26 | 1.52 | 1.49 | 1.42 |
Buildings | - | 776.28 | 602.69 | 593.84 | 425.84 | 408.89 |
Machinery | - | 961.94 | 877.75 | 760.26 | 695.56 | 691.79 |
Construction In Progress | - | 67.88 | 224.42 | 111.46 | 70.29 | 13.18 |