Shandong Mining Machinery Group Co., Ltd. (SHE:002526)
China
· Delayed Price · Currency is CNY 3.850
-0.060 (-1.53%)
May 13, 2025, 3:04 PM CST
SHE:002526 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 123.59 | 171.78 | 115.34 | 61.05 | 105.54 | Upgrade
|
Depreciation & Amortization | 82.44 | 62.22 | 62.31 | 67.68 | 64.69 | Upgrade
|
Other Amortization | 0.5 | 1.14 | 0.14 | 0.38 | 0.2 | Upgrade
|
Loss (Gain) From Sale of Assets | 0.75 | -0.77 | -1.6 | -0.32 | -3.27 | Upgrade
|
Asset Writedown & Restructuring Costs | 11.21 | 90.37 | 130.35 | 171.93 | 122.95 | Upgrade
|
Loss (Gain) From Sale of Investments | -41.9 | -23.89 | -32.16 | -35.02 | -29.5 | Upgrade
|
Provision & Write-off of Bad Debts | - | - | - | 68.88 | 7.21 | Upgrade
|
Other Operating Activities | 49.84 | 19.36 | 21.51 | 44.91 | 54.41 | Upgrade
|
Change in Accounts Receivable | 110.57 | -513.77 | -426.15 | -233.84 | 55.19 | Upgrade
|
Change in Inventory | -124.87 | -31.06 | -144.47 | -128.48 | -9.64 | Upgrade
|
Change in Accounts Payable | -1.33 | 63.66 | 74.98 | 88.08 | 18.67 | Upgrade
|
Operating Cash Flow | 182.93 | -185.66 | -203.33 | 32.84 | 386.48 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -91.50% | -0.31% | Upgrade
|
Capital Expenditures | -196.49 | -243.9 | -183.02 | -135.78 | -46.45 | Upgrade
|
Sale of Property, Plant & Equipment | 0.21 | 0.33 | 0.58 | 0.26 | 1.06 | Upgrade
|
Divestitures | - | -1.9 | - | 4.47 | - | Upgrade
|
Investment in Securities | -3.6 | 211.8 | 160.67 | -143.15 | -121.99 | Upgrade
|
Other Investing Activities | 251.15 | 34.49 | 19.02 | 24.02 | 17.29 | Upgrade
|
Investing Cash Flow | 51.28 | 8.6 | 5.39 | -350.17 | -150.1 | Upgrade
|
Short-Term Debt Issued | - | 415 | 235 | 153 | 46 | Upgrade
|
Long-Term Debt Issued | 382.44 | - | - | - | - | Upgrade
|
Total Debt Issued | 382.44 | 415 | 235 | 153 | 46 | Upgrade
|
Short-Term Debt Repaid | - | -280 | -150 | -58 | -70 | Upgrade
|
Long-Term Debt Repaid | -474 | - | - | - | - | Upgrade
|
Total Debt Repaid | -474 | -280 | -150 | -58 | -70 | Upgrade
|
Net Debt Issued (Repaid) | -91.56 | 135 | 85 | 95 | -24 | Upgrade
|
Issuance of Common Stock | - | - | 22.43 | 6.9 | - | Upgrade
|
Repurchase of Common Stock | - | -45 | -21.67 | -21.9 | - | Upgrade
|
Common Dividends Paid | -50.68 | -9.51 | -6.22 | -13.06 | -31.84 | Upgrade
|
Other Financing Activities | 25.45 | 164.67 | 118.37 | 24.56 | -0.04 | Upgrade
|
Financing Cash Flow | -116.79 | 245.15 | 197.91 | 91.5 | -55.88 | Upgrade
|
Foreign Exchange Rate Adjustments | 0.08 | -0 | 0.31 | -0.55 | -1.05 | Upgrade
|
Net Cash Flow | 117.49 | 68.09 | 0.27 | -226.38 | 179.45 | Upgrade
|
Free Cash Flow | -13.56 | -429.57 | -386.35 | -102.94 | 340.03 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | 3.82% | Upgrade
|
Free Cash Flow Margin | -0.57% | -15.92% | -16.06% | -4.50% | 16.27% | Upgrade
|
Free Cash Flow Per Share | -0.01 | -0.25 | -0.23 | -0.05 | 0.19 | Upgrade
|
Cash Income Tax Paid | 111.02 | 249.31 | 158.18 | 135.03 | 179.46 | Upgrade
|
Levered Free Cash Flow | 355.13 | -173.09 | -220.21 | -186.68 | 336.4 | Upgrade
|
Unlevered Free Cash Flow | 355.13 | -161.99 | -209.56 | -183.89 | 339.24 | Upgrade
|
Change in Net Working Capital | -369.9 | 114.44 | 213.25 | 232.45 | -146.11 | Upgrade
|
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.