Suzhou Chunxing Precision Mechanical Co., Ltd. (SHE:002547)
China · Delayed Price · Currency is CNY 2.600
-0.090 (-3.35%)
Sep 11, 2026, 3:04 PM CST
SHE:002547 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,946 | 1,968 | 2,033 | 2,090 | 2,388 | 2,467 |
Other Revenue | 262.07 | 262.07 | 174.36 | 237.66 | 199.1 | 206.39 |
| 2,208 | 2,230 | 2,207 | 2,328 | 2,588 | 2,673 | |
Revenue Growth | 1.45% | 1.05% | -5.21% | -10.03% | -3.21% | -48.12% |
Cost of Revenue | 2,067 | 2,072 | 2,030 | 2,008 | 2,060 | 2,419 |
Gross Profit | 141.25 | 157.79 | 176.59 | 320.29 | 527.3 | 254.24 |
Selling, General & Admin | 181.56 | 212.67 | 240.1 | 239.18 | 248.42 | 316.86 |
Research & Development | 153.87 | 157.64 | 142.3 | 154.75 | 173.91 | 173.46 |
Other Operating Expenses | 13.75 | 9.26 | 4.8 | 31.09 | 12.3 | 15.52 |
Operating Expenses | 366.02 | 396.41 | 412.38 | 431.23 | 458.98 | 556.82 |
Operating Income | -224.77 | -238.62 | -235.79 | -110.94 | 68.31 | -302.58 |
Interest Expense | -78.08 | -78.08 | -97.06 | -94.04 | -94.72 | -78.12 |
Interest & Investment Income | 3.79 | 3.79 | 6.21 | 16.94 | 11.4 | 3.08 |
Currency Exchange Gain (Loss) | -11.03 | -11.03 | 6.21 | 8.21 | 10.74 | 0.35 |
Other Non Operating Income (Expenses) | 25.81 | 40.25 | 40.31 | -122.3 | -184.09 | -48 |
EBT Excluding Unusual Items | -284.28 | -283.7 | -280.13 | -302.14 | -188.36 | -425.27 |
Impairment of Goodwill | - | - | - | - | - | -0.88 |
Gain (Loss) on Sale of Investments | -14.03 | -1.85 | -2.35 | 5.08 | -40.97 | -196.33 |
Gain (Loss) on Sale of Assets | -20.62 | -13.52 | 4.11 | -12.79 | 1.23 | -55.35 |
Asset Writedown | -45.91 | -41.4 | -2.05 | -4.9 | -4.97 | -443.6 |
Other Unusual Items | -40.5 | -40.5 | 45.96 | 18.47 | 42.6 | -31.98 |
Pretax Income | -405.34 | -380.96 | -234.46 | -296.28 | -190.46 | -1,153 |
Income Tax Expense | 71.29 | 69.73 | -28.43 | -36.7 | -46.47 | -49.09 |
Earnings From Continuing Operations | -476.62 | -450.7 | -206.03 | -259.58 | -143.99 | -1,104 |
Minority Interest in Earnings | 11.46 | 13 | 7.01 | 11.5 | 0.81 | 71.77 |
Net Income | -465.17 | -437.69 | -199.03 | -248.08 | -143.18 | -1,033 |
Net Income to Common | -465.17 | -437.69 | -199.03 | -248.08 | -143.18 | -1,033 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 |
Shares Outstanding (Diluted) | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 |
Shares Change | -0.03% | -0.02% | 0.01% | -0.01% | 0.02% | 0.00% |
EPS (Basic) | -0.41 | -0.39 | -0.18 | -0.22 | -0.13 | -0.92 |
EPS (Diluted) | -0.41 | -0.39 | -0.18 | -0.22 | -0.13 | -0.92 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 151.86 | -43.5 | -62.27 | -80.9 | 34.76 | -69.99 |
Free Cash Flow Per Share | 0.14 | -0.04 | -0.06 | -0.07 | 0.03 | -0.06 |
Gross Margin | 6.40% | 7.08% | 8.00% | 13.76% | 20.38% | 9.51% |
Operating Margin | -10.18% | -10.70% | -10.68% | -4.76% | 2.64% | -11.32% |
Profit Margin | -21.07% | -19.63% | -9.02% | -10.66% | -5.53% | -38.62% |
Free Cash Flow Margin | 6.88% | -1.95% | -2.82% | -3.48% | 1.34% | -2.62% |
EBITDA | -39.56 | -43.23 | -41.45 | 79.64 | 261.82 | -68.09 |
EBITDA Margin | -1.79% | -1.94% | -1.88% | 3.42% | 10.12% | -2.55% |
D&A For EBITDA | 185.21 | 195.39 | 194.34 | 190.57 | 193.51 | 234.49 |
EBIT | -224.77 | -238.62 | -235.79 | -110.94 | 68.31 | -302.58 |
EBIT Margin | -10.18% | -10.70% | -10.68% | -4.76% | 2.64% | -11.32% |
Revenue as Reported | 2,230 | 2,230 | 2,207 | 2,328 | 2,588 | 2,673 |
Advertising Expenses | - | - | - | - | - | 0.01 |