Changzhou Qianhong Biopharma CO.,LTD (SHE:002550)
China · Delayed Price · Currency is CNY 6.15
-0.21 (-3.30%)
Nov 13, 2026, 3:04 PM CST
SHE:002550 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Net Income | 230.73 | 398.8 | 356.03 | 181.86 | 323.41 | 181.08 |
Depreciation & Amortization | 64.52 | 64.97 | 65.49 | 69.22 | 64.76 | 69.43 |
Other Amortization | 5.29 | 4.84 | 4.39 | 3.75 | 3.55 | 5.67 |
Loss (Gain) From Sale of Assets | -0.01 | -0.01 | - | -25.35 | -57.59 | - |
Asset Writedown & Restructuring Costs | 0.1 | 0.1 | 0.04 | 7.77 | 0.24 | 0.46 |
Loss (Gain) From Sale of Investments | -18.14 | -18.14 | -13.89 | -8.83 | 3.82 | -0.64 |
Provision & Write-off of Bad Debts | -0.12 | -0.12 | 6.04 | -19.02 | 15.3 | -52.68 |
Other Operating Activities | 17.2 | -120.62 | -101.48 | 19.11 | -46.62 | 6.11 |
Change in Accounts Receivable | -37.84 | -37.84 | -12.26 | 420.4 | -165.9 | 55.37 |
Change in Inventory | 49.07 | 49.07 | 172.11 | -77.46 | -136.12 | -84.79 |
Change in Accounts Payable | 12.92 | 12.92 | 24.09 | -50.63 | -83.14 | -86.65 |
Change in Other Net Operating Assets | -2.09 | -2.09 | -0.62 | 1.98 | 4.37 | 4.12 |
Operating Cash Flow | 331.12 | 361.36 | 514.71 | 533.33 | -71.47 | 103.56 |
Operating Cash Flow Growth | -6.81% | -29.79% | -3.49% | - | - | -67.36% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Capital Expenditures | -168.8 | -141.6 | -90.64 | -100.33 | -70.99 | -90.37 |
Sale of Property, Plant & Equipment | 0.11 | 0.09 | 13.5 | 32.3 | 0.11 | 0 |
Cash Acquisitions | - | - | - | - | -1.67 | - |
Investment in Securities | 208.97 | 208.97 | -232.15 | -108.5 | -121.08 | 177.22 |
Other Investing Activities | -130.74 | -229.8 | -13.94 | 1.43 | 3.65 | 8.43 |
Investing Cash Flow | -90.46 | -162.34 | -323.23 | -175.1 | -189.98 | 95.28 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Short-Term Debt Issued | - | - | 4.69 | 435.51 | 461.27 | 124.95 |
Total Debt Issued | 75.55 | - | 4.69 | 435.51 | 461.27 | 124.95 |
Short-Term Debt Repaid | - | -20 | -40.1 | -480 | -440 | -77.43 |
Total Debt Repaid | - | -20 | -40.1 | -480 | -440 | -77.43 |
Net Debt Issued (Repaid) | 75.55 | -20 | -35.41 | -44.49 | 21.27 | 47.52 |
Issuance of Common Stock | 8.26 | 8.26 | - | - | 144.9 | - |
Repurchase of Common Stock | - | - | -140.77 | -30.09 | - | -0.19 |
Common Dividends Paid | -189 | -150.43 | -151.52 | -158.79 | -155.16 | -151.51 |
Other Financing Activities | 46.13 | 24.5 | 3 | 42.5 | - | - |
Financing Cash Flow | -59.06 | -137.68 | -324.71 | -190.87 | 11.02 | -104.17 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Foreign Exchange Rate Adjustments | -18.73 | -13.05 | -1.85 | -1.6 | 41.89 | 7.39 |
Net Cash Flow | 162.86 | 48.29 | -135.07 | 165.76 | -208.55 | 102.06 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 162.31 | 219.76 | 424.07 | 433 | -142.46 | 13.19 |
Free Cash Flow Growth | -27.32% | -48.18% | -2.06% | - | - | -94.82% |
Free Cash Flow Margin | 10.75% | 13.99% | 27.79% | 23.87% | -6.18% | 0.70% |
Free Cash Flow Per Share | 0.13 | 0.18 | 0.33 | 0.33 | -0.11 | 0.01 |
Levered Free Cash Flow | 146.31 | 190.25 | 332.89 | 344.34 | -216.74 | -40.56 |
Unlevered Free Cash Flow | 146.54 | 190.54 | 333.76 | 348.04 | -213.46 | -39.53 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash Income Tax Paid | 45.03 | 156.06 | 150.65 | 45.16 | 26.55 | 81.87 |
Change in Working Capital | 31.55 | 31.55 | 198.09 | 304.81 | -378.36 | -105.88 |