SHE:002550 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	9,648	7,749	7,525	8,012	6,181	5,439
Market Cap Growth	28.88%	2.97%	-6.07%	29.61%	13.64%	-7.21%
Enterprise Value	8,607	7,071	7,054	7,508	5,582	4,818
Last Close Price	7.72	6.09	5.66	5.90	4.45	3.80
PE Ratio	22.81	21.76	41.38	24.77	34.14	-
Forward PE	21.44	20.00	20.00	20.00	20.00	20.00
PS Ratio	6.29	5.08	4.15	3.48	3.30	3.26
PB Ratio	3.50	3.08	3.04	3.29	2.92	2.63
P/TBV Ratio	3.67	3.23	3.23	3.43	3.08	2.78
P/FCF Ratio	43.20	18.27	17.38	-	468.80	21.35
P/OCF Ratio	27.16	15.06	14.11	-	59.69	17.14
EV/Sales Ratio	5.61	4.63	3.89	3.26	2.98	2.89
EV/EBITDA Ratio	20.08	20.39	30.49	26.13	25.17	17.19
EV/EBIT Ratio	23.42	25.06	43.50	33.74	36.63	22.94
EV/FCF Ratio	38.54	16.68	16.29	-	423.36	18.91
Debt / Equity Ratio	-	0.01	0.02	0.04	0.04	0.02
Debt / EBITDA Ratio	-	0.06	0.24	0.36	0.42	0.15
Debt / FCF Ratio	-	0.05	0.13	-	7.10	0.16
Net Debt / Equity Ratio	-0.38	-0.35	-0.27	-0.15	-0.28	-0.34
Net Debt / EBITDA Ratio	-2.45	-2.55	-2.84	-1.30	-2.67	-2.53
Net Debt / FCF Ratio	-4.70	-2.09	-1.52	2.62	-44.93	-2.78
Asset Turnover	0.53	0.55	0.65	0.87	0.76	0.62
Inventory Turnover	1.69	1.35	1.84	3.03	2.92	3.13
Quick Ratio	8.26	5.39	4.89	4.00	3.83	4.18
Current Ratio	11.84	7.58	7.90	6.07	5.30	5.35
Return on Equity (ROE)	15.36%	13.35%	7.28%	14.06%	8.91%	-6.71%
Return on Assets (ROA)	7.95%	6.30%	3.64%	5.24%	3.84%	4.87%
Return on Invested Capital (ROIC)	18.31%	13.77%	7.34%	11.02%	9.41%	13.26%
Return on Capital Employed (ROCE)	12.90%	10.80%	6.30%	8.80%	6.90%	9.70%
Earnings Yield	4.45%	4.59%	2.42%	4.04%	2.93%	-2.43%
FCF Yield	2.31%	5.47%	5.75%	-1.78%	0.21%	4.68%
Dividend Yield	1.55%	1.97%	2.12%	2.04%	2.70%	3.16%
Payout Ratio	35.45%	42.56%	87.31%	47.98%	83.67%	-
Buyback Yield / Dilution	0.89%	2.11%	-0.41%	-7.16%	-0.58%	4.01%
Total Shareholder Return	2.44%	4.08%	1.71%	-5.13%	2.11%	7.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.