Baoding Technology Co., Ltd. (SHE:002552)
China
· Delayed Price · Currency is CNY 13.13
-0.01 (-0.08%)
May 16, 2025, 2:45 PM CST
Baoding Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,843 | 2,846 | 2,992 | 1,749 | 333.15 | 2,158 | Upgrade
|
| Other Revenue | 48.26 | 48.26 | 49.93 | 41.79 | 20.01 | 14.19 | Upgrade
|
| Revenue | 2,891 | 2,894 | 3,042 | 1,791 | 353.16 | 2,172 | Upgrade
|
| Revenue Growth (YoY) | -5.39% | -4.85% | 69.81% | 407.17% | -83.74% | 538.22% | Upgrade
|
| Cost of Revenue | 2,485 | 2,506 | 2,709 | 1,454 | 306.48 | 1,839 | Upgrade
|
| Gross Profit | 405.6 | 388.14 | 332.67 | 336.73 | 46.69 | 333.61 | Upgrade
|
| Selling, General & Admin | 149.96 | 155.95 | 217.63 | 105.34 | 34.01 | 91.71 | Upgrade
|
| Research & Development | 88.06 | 89.91 | 118.39 | 58.84 | 15.31 | 69.8 | Upgrade
|
| Other Operating Expenses | 4.61 | 5.79 | 5.43 | 42.86 | 5.43 | 8.51 | Upgrade
|
| Operating Expenses | 250.94 | 259.85 | 333.92 | 217.59 | 59.83 | 177.48 | Upgrade
|
| Operating Income | 154.66 | 128.29 | -1.25 | 119.14 | -13.14 | 156.12 | Upgrade
|
| Interest Expense | -55.4 | -57.75 | -56.32 | -18.81 | - | -78.73 | Upgrade
|
| Interest & Investment Income | 0.45 | 84.96 | 16.01 | 8.39 | 14.59 | 9.42 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.37 | 2.37 | -0.66 | 0.37 | -0.39 | 4.39 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.56 | -1.76 | -3.75 | -10.48 | -0.02 | -39.19 | Upgrade
|
| EBT Excluding Unusual Items | 97.52 | 156.11 | -45.96 | 98.6 | 1.04 | 52.02 | Upgrade
|
| Impairment of Goodwill | -80.87 | -80.87 | -155.25 | -8.4 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.79 | - | -33.71 | - | - | -2.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | 0.3 | 0.85 | 0.04 | 1.32 | 0 | Upgrade
|
| Asset Writedown | 2.2 | -0.26 | -0.52 | -2.49 | -0 | -8.52 | Upgrade
|
| Legal Settlements | - | - | - | -9.1 | -0.48 | -0.52 | Upgrade
|
| Other Unusual Items | 278 | 277.86 | 422.11 | 7.32 | 4.57 | 9.95 | Upgrade
|
| Pretax Income | 294.35 | 353.14 | 187.52 | 85.97 | 6.46 | 50.7 | Upgrade
|
| Income Tax Expense | 96.64 | 89.71 | 1.46 | 25.23 | 0.09 | 2.59 | Upgrade
|
| Earnings From Continuing Operations | 197.71 | 263.43 | 186.06 | 60.73 | 6.37 | 48.11 | Upgrade
|
| Minority Interest in Earnings | -14.59 | -15.8 | -0.85 | 10.15 | - | - | Upgrade
|
| Net Income | 183.12 | 247.63 | 185.22 | 70.88 | 6.37 | 48.11 | Upgrade
|
| Net Income to Common | 183.12 | 247.63 | 185.22 | 70.88 | 6.37 | 48.11 | Upgrade
|
| Net Income Growth | -35.84% | 33.70% | 161.30% | 1013.27% | -86.77% | -14.20% | Upgrade
|
| Shares Outstanding (Basic) | 423 | 420 | 431 | 394 | 318 | 379 | Upgrade
|
| Shares Outstanding (Diluted) | 423 | 420 | 431 | 394 | 318 | 379 | Upgrade
|
| Shares Change (YoY) | -1.16% | -2.56% | 9.38% | 23.70% | -16.03% | 21.72% | Upgrade
|
| EPS (Basic) | 0.43 | 0.59 | 0.43 | 0.18 | 0.02 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.59 | 0.43 | 0.18 | 0.02 | 0.13 | Upgrade
|
| EPS Growth | -35.09% | 37.21% | 138.89% | 800.00% | -84.24% | -29.51% | Upgrade
|
| Free Cash Flow | -497.53 | -281.12 | -241.54 | 34.71 | 48.55 | -109.88 | Upgrade
|
| Free Cash Flow Per Share | -1.18 | -0.67 | -0.56 | 0.09 | 0.15 | -0.29 | Upgrade
|
| Dividend Per Share | 0.140 | 0.140 | - | - | - | - | Upgrade
|
| Gross Margin | 14.03% | 13.41% | 10.94% | 18.80% | 13.22% | 15.36% | Upgrade
|
| Operating Margin | 5.35% | 4.43% | -0.04% | 6.65% | -3.72% | 7.19% | Upgrade
|
| Profit Margin | 6.33% | 8.56% | 6.09% | 3.96% | 1.80% | 2.21% | Upgrade
|
| Free Cash Flow Margin | -17.21% | -9.71% | -7.94% | 1.94% | 13.75% | -5.06% | Upgrade
|
| EBITDA | 352.44 | 331.97 | 226.03 | 240.65 | 26.3 | 263.27 | Upgrade
|
| EBITDA Margin | 12.19% | 11.47% | 7.43% | 13.44% | 7.45% | 12.12% | Upgrade
|
| D&A For EBITDA | 197.78 | 203.68 | 227.28 | 121.51 | 39.44 | 107.14 | Upgrade
|
| EBIT | 154.66 | 128.29 | -1.25 | 119.14 | -13.14 | 156.12 | Upgrade
|
| EBIT Margin | 5.35% | 4.43% | -0.04% | 6.65% | -3.72% | 7.19% | Upgrade
|
| Effective Tax Rate | 32.83% | 25.40% | 0.78% | 29.35% | 1.41% | 5.11% | Upgrade
|
| Revenue as Reported | 2,891 | 2,894 | 3,042 | 1,791 | 353.16 | 2,172 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.