Baoding Technology Co., Ltd. (SHE:002552)
China · Delayed Price · Currency is CNY 22.07
-0.35 (-1.56%)
Apr 30, 2026, 3:04 PM CST
Baoding Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,370 | 3,083 | 2,846 | 2,992 | 1,749 | 333.15 |
Other Revenue | 63.8 | 63.8 | 48.26 | 49.93 | 41.79 | 20.01 |
| 3,433 | 3,147 | 2,894 | 3,042 | 1,791 | 353.16 | |
Revenue Growth (YoY) | 18.77% | 8.73% | -4.85% | 69.81% | 407.17% | -83.74% |
Cost of Revenue | 2,813 | 2,627 | 2,506 | 2,709 | 1,454 | 306.48 |
Gross Profit | 620.65 | 520.12 | 388.14 | 332.67 | 336.73 | 46.69 |
Selling, General & Admin | 166.51 | 159.44 | 155.95 | 217.63 | 105.34 | 34.01 |
Research & Development | 99.35 | 97.48 | 89.91 | 118.39 | 58.84 | 15.31 |
Other Operating Expenses | 22.02 | 16.5 | 2.59 | 5.43 | 42.86 | 5.43 |
Operating Expenses | 305.51 | 291.04 | 256.65 | 333.92 | 217.59 | 59.83 |
Operating Income | 315.14 | 229.08 | 131.49 | -1.25 | 119.14 | -13.14 |
Interest Expense | -61.71 | -61.71 | -57.75 | -56.32 | -18.81 | - |
Interest & Investment Income | 5.41 | 5.41 | 84.96 | 16.01 | 8.39 | 14.59 |
Currency Exchange Gain (Loss) | -0.59 | -0.59 | 2.37 | -0.66 | 0.37 | -0.39 |
Other Non Operating Income (Expenses) | -19.08 | -7.77 | -1.76 | -3.75 | -10.48 | -0.02 |
EBT Excluding Unusual Items | 239.17 | 164.42 | 159.32 | -45.96 | 98.6 | 1.04 |
Impairment of Goodwill | -2.34 | -2.34 | -80.87 | -155.25 | -8.4 | - |
Gain (Loss) on Sale of Investments | -13.03 | -14.14 | - | -33.71 | - | - |
Gain (Loss) on Sale of Assets | -2.78 | -2.69 | 0.3 | 0.85 | 0.04 | 1.32 |
Asset Writedown | -6.17 | -6.17 | -0.26 | -0.52 | -2.49 | -0 |
Legal Settlements | - | - | - | - | -9.1 | -0.48 |
Other Unusual Items | 2.7 | 2.7 | 274.65 | 422.11 | 7.32 | 4.57 |
Pretax Income | 217.55 | 141.77 | 353.14 | 187.52 | 85.97 | 6.46 |
Income Tax Expense | 54.43 | 36.37 | 89.71 | 1.46 | 25.23 | 0.09 |
Earnings From Continuing Operations | 163.12 | 105.41 | 263.43 | 186.06 | 60.73 | 6.37 |
Minority Interest in Earnings | 9.2 | 18.83 | -15.8 | -0.85 | 10.15 | - |
Net Income | 172.32 | 124.24 | 247.63 | 185.22 | 70.88 | 6.37 |
Net Income to Common | 172.32 | 124.24 | 247.63 | 185.22 | 70.88 | 6.37 |
Net Income Growth | -5.90% | -49.83% | 33.70% | 161.30% | 1013.27% | -86.77% |
Shares Outstanding (Basic) | 386 | 401 | 420 | 431 | 394 | 318 |
Shares Outstanding (Diluted) | 386 | 401 | 420 | 431 | 394 | 318 |
Shares Change (YoY) | -8.94% | -4.51% | -2.56% | 9.38% | 23.70% | -16.03% |
EPS (Basic) | 0.45 | 0.31 | 0.59 | 0.43 | 0.18 | 0.02 |
EPS (Diluted) | 0.45 | 0.31 | 0.59 | 0.43 | 0.18 | 0.02 |
EPS Growth | 3.34% | -47.46% | 37.21% | 138.89% | 800.00% | -84.24% |
Free Cash Flow | 274.1 | 117.72 | -281.12 | -241.54 | 34.71 | 48.55 |
Free Cash Flow Per Share | 0.71 | 0.29 | -0.67 | -0.56 | 0.09 | 0.15 |
Dividend Per Share | 0.200 | 0.200 | 0.140 | - | - | - |
Dividend Growth | 42.86% | 42.86% | - | - | - | - |
Gross Margin | 18.08% | 16.53% | 13.41% | 10.94% | 18.80% | 13.22% |
Operating Margin | 9.18% | 7.28% | 4.54% | -0.04% | 6.65% | -3.72% |
Profit Margin | 5.02% | 3.95% | 8.56% | 6.09% | 3.96% | 1.80% |
Free Cash Flow Margin | 7.98% | 3.74% | -9.71% | -7.94% | 1.94% | 13.75% |
EBITDA | 528.2 | 440.31 | 335.41 | 226.03 | 240.65 | 26.3 |
EBITDA Margin | 15.38% | 13.99% | 11.59% | 7.43% | 13.44% | 7.45% |
D&A For EBITDA | 213.06 | 211.23 | 203.91 | 227.28 | 121.51 | 39.44 |
EBIT | 315.14 | 229.08 | 131.49 | -1.25 | 119.14 | -13.14 |
EBIT Margin | 9.18% | 7.28% | 4.54% | -0.04% | 6.65% | -3.72% |
Effective Tax Rate | 25.02% | 25.65% | 25.40% | 0.78% | 29.35% | 1.41% |
Revenue as Reported | 3,147 | 3,147 | 2,894 | 3,042 | 1,791 | 353.16 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.