Baoding Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021
Market Capitalization	7,147	6,406	5,360	6,116	6,569	4,474
Market Cap Growth	14.41%	19.51%	-12.35%	-6.90%	46.83%	10.18%
Enterprise Value	8,975	8,432	6,719	7,163	6,380	4,272
Last Close Price	18.42	16.51	12.96	13.96	14.73	14.27
PE Ratio	59.42	51.56	21.65	33.02	92.67	702.69
Forward PE	-	87.69	87.69	87.69	87.69	87.69
PS Ratio	2.27	2.04	1.85	2.01	3.67	12.67
PB Ratio	3.46	3.11	2.64	2.92	2.28	6.61
P/TBV Ratio	6.15	5.51	4.93	5.90	3.86	6.93
P/FCF Ratio	60.71	54.42	-	-	189.25	92.15
P/OCF Ratio	39.34	35.26	-	-	75.89	89.70
EV/Sales Ratio	2.85	2.68	2.32	2.36	3.56	12.10
EV/EBITDA Ratio	20.32	18.25	20.24	31.69	26.51	162.46
EV/EBIT Ratio	39.18	33.65	52.38	-	53.55	-
EV/FCF Ratio	76.25	71.63	-	-	183.81	87.99
Debt / Equity Ratio	0.84	0.84	0.85	0.87	0.41	-
Debt / EBITDA Ratio	3.70	3.70	5.17	8.00	4.89	-
Debt / FCF Ratio	14.73	14.73	-	-	34.00	-
Net Debt / Equity Ratio	0.61	0.61	0.58	0.59	0.14	-0.30
Net Debt / EBITDA Ratio	2.74	2.74	3.58	5.43	1.74	-7.62
Net Debt / FCF Ratio	10.74	10.74	-4.22	-5.08	12.05	-4.13
Asset Turnover	0.65	0.65	0.57	0.55	0.55	0.17
Inventory Turnover	3.71	3.71	3.60	4.28	4.24	1.38
Quick Ratio	0.78	0.78	0.74	0.81	1.04	3.69
Current Ratio	1.10	1.10	1.03	1.11	1.31	5.25
Return on Equity (ROE)	5.15%	5.15%	12.77%	7.47%	3.41%	0.96%
Return on Assets (ROA)	3.23%	3.23%	1.59%	-0.01%	2.29%	-0.40%
Return on Invested Capital (ROIC)	5.50%	5.69%	2.93%	-0.04%	3.39%	-1.25%
Return on Capital Employed (ROCE)	10.40%	10.40%	5.50%	0.00%	3.50%	-1.90%
Earnings Yield	1.74%	1.94%	4.62%	3.03%	1.08%	0.14%
FCF Yield	1.65%	1.84%	-5.24%	-3.95%	0.53%	1.08%
Dividend Yield	1.09%	-	1.08%	-	-	-
Payout Ratio	116.26%	116.26%	49.92%	31.38%	23.39%	-
Buyback Yield / Dilution	4.51%	4.51%	2.56%	-9.38%	-23.70%	16.03%
Total Shareholder Return	5.65%	4.51%	3.64%	-9.38%	-23.70%	16.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.