Shanghai Bairun Investment Holding Group Co., Ltd. (SHE:002568)
China flag China · Delayed Price · Currency is CNY
18.15
-0.40 (-2.16%)
Aug 21, 2026, 3:04 PM CST

SHE:002568 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,1132,9443,0483,2642,5932,594
Revenue Growth
7.00%-3.43%-6.61%25.85%-0.04%34.66%
Gross Profit
2,1602,0352,1232,1761,6531,697
Operating Income
815.96789.6891.02991.01608.21774.21
Net Income
727.23637.42719.14809.42521.28666.06
Earnings Per Share
0.690.620.690.780.500.63
EPS Growth
1.28%-10.84%-11.54%56.00%-20.64%20.83%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Alcoholic Products
2,7052,5732,6772,8842,2572,285
Edible Flavorings
349.95323.48336.63316.68279.8273.42
Unallocated Other Operations
57.2247.534.5563.4156.4435.53
Total
3,1132,9443,0483,2642,5932,594

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,0712,0801,9811,8792,5322,335
Total Debt
2,6122,3992,3031,9301,441958.58
Net Cash (Debt)
-541.68-319.05-322.02-51.421,0911,377
Net Cash Growth
-----20.76%-8.39%
Net Cash Per Share
-0.51-0.31-0.31-0.051.051.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
830.6880.26672.89562.18903.45869.21
Capital Expenditures
-505.43-433.76-835.95-1,111-623.76-433.21
Free Cash Flow
325.17446.5-163.06-549.15279.69436.01
Free Cash Flow Growth
-14.64%----35.85%28.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
69.38%69.15%69.64%66.68%63.75%65.40%
Operating Margin
26.21%26.82%29.23%30.36%23.45%29.84%
Pretax Margin
27.76%27.56%30.29%31.49%25.10%32.47%
Profit Margin
23.36%21.65%23.59%24.80%20.10%25.67%
FCF Margin
10.45%15.17%-5.35%-16.83%10.79%16.81%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3000.3000.3000.500-0.357
Dividend Per Share Growth
0%0%-40.00%---24.66%
Dividend Yield
1.64%1.40%1.10%2.09%-0.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
26.9435.4840.6031.7174.9467.22
Forward PE
23.8928.2433.8623.3854.5048.02
P/FCF Ratio
59.1650.65--139.68102.69
PS Ratio
6.187.689.587.8615.0617.26