Shanghai Bairun Investment Holding Group Co., Ltd. (SHE:002568)
China flag China · Delayed Price · Currency is CNY
20.60
+0.83 (4.20%)
Jul 31, 2026, 3:04 PM CST

SHE:002568 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,0072,9443,0483,2642,5932,594
Revenue Growth
0.79%-3.43%-6.61%25.85%-0.04%34.66%
Gross Profit
2,0852,0352,1232,1761,6531,697
Operating Income
807.89789.6891.02991.01608.21774.21
Net Income
672.49637.42719.14809.42521.28666.06
Earnings Per Share
0.650.620.690.780.500.63
EPS Growth
-9.12%-10.84%-11.54%56.00%-20.64%20.83%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Alcoholic Products
2,5732,6772,8842,2572,285
Edible Flavorings
323.48336.63316.68279.8273.42
Unallocated Other Operations
47.534.5563.4156.4435.53
Total
2,9443,0483,2642,5932,594

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,9612,0801,9811,8792,5322,335
Total Debt
2,3132,3992,3031,9301,441958.58
Net Cash (Debt)
-352.04-319.05-322.02-51.421,0911,377
Net Cash Growth
-----20.76%-8.39%
Net Cash Per Share
-0.34-0.31-0.31-0.051.051.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
713.35880.26672.89562.18903.45869.21
Capital Expenditures
-468.26-433.76-835.95-1,111-623.76-433.21
Free Cash Flow
245.09446.5-163.06-549.15279.69436.01
Free Cash Flow Growth
169.09%----35.85%28.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
69.33%69.15%69.64%66.68%63.75%65.40%
Operating Margin
26.87%26.82%29.23%30.36%23.45%29.84%
Pretax Margin
27.87%27.56%30.29%31.49%25.10%32.47%
Profit Margin
22.37%21.65%23.59%24.80%20.10%25.67%
FCF Margin
8.15%15.17%-5.35%-16.83%10.79%16.81%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3000.3000.3000.500-0.357
Dividend Per Share Growth
0%0%-40.00%---24.66%
Dividend Yield
1.52%1.40%1.10%2.09%-0.88%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
31.9235.4840.6031.7174.9467.22
Forward PE
29.0128.2433.8623.3854.5048.02
P/FCF Ratio
87.1650.65--139.68102.69
PS Ratio
7.107.689.587.8615.0617.26