Shanghai Bairun Investment Holding Group Co., Ltd. (SHE:002568)
China flag China · Delayed Price · Currency is CNY
16.77
-0.38 (-2.22%)
Nov 11, 2026, 3:04 PM CST

SHE:002568 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,1782,9443,0483,2642,5932,594
Revenue Growth
8.40%-3.43%-6.61%25.85%-0.04%34.66%
Gross Profit
2,2172,0352,1232,1761,6531,697
Operating Income
867.84789.6891.02991.01608.21774.21
Net Income
749.71637.42719.14809.42521.28666.06
Earnings Per Share
0.720.620.690.780.500.63
EPS Growth
6.97%-10.84%-11.54%56.00%-20.64%20.83%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Alcoholic Products
2,5732,6772,8842,2572,285
Edible Flavorings
323.48336.63316.68279.8273.42
Unallocated Other Operations
47.534.5563.4156.4435.53
Total
2,9443,0483,2642,5932,594

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,2762,0801,9811,8792,5322,335
Total Debt
2,7342,3992,3031,9301,441958.58
Net Cash (Debt)
-457.7-319.05-322.02-51.421,0911,377
Net Cash Growth
-----20.76%-8.39%
Net Cash Per Share
-0.44-0.31-0.31-0.051.051.31

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
756.33880.26672.89562.18903.45869.21
Capital Expenditures
-496.14-433.76-835.95-1,111-623.76-433.21
Free Cash Flow
260.19446.5-163.06-549.15279.69436.01
Free Cash Flow Growth
-38.45%----35.85%28.92%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
69.77%69.15%69.64%66.68%63.75%65.40%
Operating Margin
27.31%26.82%29.23%30.36%23.45%29.84%
Pretax Margin
28.06%27.56%30.29%31.49%25.10%32.47%
Profit Margin
23.59%21.65%23.59%24.80%20.10%25.67%
FCF Margin
8.19%15.17%-5.35%-16.83%10.79%16.81%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.3000.3000.3000.500-0.357
Dividend Per Share Growth
0%0%-40.00%---24.66%
Dividend Yield
1.79%1.38%1.07%2.03%-0.84%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
23.4135.4840.6031.7174.9467.22
Forward PE
21.5828.2433.8623.3854.5048.02
P/FCF Ratio
68.1150.65--139.68102.69
PS Ratio
5.587.689.587.8615.0617.26