Stanley Agriculture Group Co.,Ltd. (SHE:002588)
China
· Delayed Price · Currency is CNY 8.20
-0.10 (-1.20%)
Apr 25, 2025, 9:45 AM CST
Stanley Agriculture Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10,817 | 10,040 | 9,808 | 8,886 | 6,223 | 6,183 | Upgrade
|
| Other Revenue | 222.93 | 222.93 | 183.58 | 152.6 | 213.29 | 4.73 | Upgrade
|
| Revenue | 11,039 | 10,263 | 9,991 | 9,038 | 6,436 | 6,188 | Upgrade
|
| Revenue Growth (YoY) | 15.37% | 2.71% | 10.54% | 40.44% | 4.01% | 7.04% | Upgrade
|
| Cost of Revenue | 9,025 | 8,404 | 8,254 | 7,767 | 5,264 | 5,068 | Upgrade
|
| Gross Profit | 2,014 | 1,858 | 1,737 | 1,271 | 1,172 | 1,120 | Upgrade
|
| Selling, General & Admin | 766.39 | 771.76 | 766.17 | 629.36 | 587.98 | 549.69 | Upgrade
|
| Research & Development | 429.53 | 394 | 349.45 | 318.21 | 208.89 | 192.74 | Upgrade
|
| Other Operating Expenses | 62.98 | 55.5 | 58.35 | 47.79 | 43.37 | 39.25 | Upgrade
|
| Operating Expenses | 1,263 | 1,222 | 1,174 | 992.35 | 845.46 | 782.51 | Upgrade
|
| Operating Income | 751.04 | 636.12 | 562.65 | 278.67 | 326.41 | 337.88 | Upgrade
|
| Interest Expense | -30.87 | -21.33 | -7.17 | -2.15 | -1.4 | -7.11 | Upgrade
|
| Interest & Investment Income | 200 | 241.28 | 193.42 | 199.15 | 111.09 | 52.92 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.92 | 2.92 | 0.96 | 0.06 | 0.01 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -33.66 | -30.97 | -2 | -0.12 | -2.77 | -49.42 | Upgrade
|
| EBT Excluding Unusual Items | 889.42 | 828.01 | 747.86 | 475.6 | 433.34 | 334.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | -18.46 | -18.46 | 2.57 | -0.13 | 6.87 | -50.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.89 | -1.99 | -4.45 | -3.85 | -2.39 | -0.22 | Upgrade
|
| Asset Writedown | -15.84 | -15.84 | -1.54 | -6.13 | -16.56 | -24.51 | Upgrade
|
| Other Unusual Items | 123.33 | 123.33 | 79.08 | 33.07 | 61.69 | 48.02 | Upgrade
|
| Pretax Income | 976.55 | 915.04 | 823.51 | 498.57 | 482.95 | 307.39 | Upgrade
|
| Income Tax Expense | 111.11 | 99.23 | 101.01 | 44.41 | 69.51 | 36.62 | Upgrade
|
| Earnings From Continuing Operations | 865.45 | 815.81 | 722.5 | 454.16 | 413.44 | 270.77 | Upgrade
|
| Minority Interest in Earnings | 10.33 | 10.26 | -21.76 | -13.26 | 11.78 | 16.9 | Upgrade
|
| Net Income | 875.78 | 826.08 | 700.74 | 440.9 | 425.23 | 287.68 | Upgrade
|
| Net Income to Common | 875.78 | 826.08 | 700.74 | 440.9 | 425.23 | 287.68 | Upgrade
|
| Net Income Growth | 20.82% | 17.89% | 58.94% | 3.69% | 47.81% | 165.62% | Upgrade
|
| Shares Outstanding (Basic) | 1,152 | 1,147 | 1,149 | 1,160 | 1,149 | 1,151 | Upgrade
|
| Shares Outstanding (Diluted) | 1,152 | 1,147 | 1,149 | 1,160 | 1,149 | 1,151 | Upgrade
|
| Shares Change (YoY) | 0.08% | -0.12% | -0.99% | 0.96% | -0.13% | -4.38% | Upgrade
|
| EPS (Basic) | 0.76 | 0.72 | 0.61 | 0.38 | 0.37 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.76 | 0.72 | 0.61 | 0.38 | 0.37 | 0.25 | Upgrade
|
| EPS Growth | 20.71% | 18.03% | 60.53% | 2.70% | 48.00% | 177.78% | Upgrade
|
| Free Cash Flow | -90.07 | -498.68 | -980.36 | 1,377 | 321.16 | 1,470 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.43 | -0.85 | 1.19 | 0.28 | 1.28 | Upgrade
|
| Dividend Per Share | 0.260 | 0.260 | 0.130 | 0.050 | 0.070 | 0.070 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | 160.00% | -28.57% | - | 250.00% | Upgrade
|
| Gross Margin | 18.25% | 18.11% | 17.38% | 14.06% | 18.21% | 18.11% | Upgrade
|
| Operating Margin | 6.80% | 6.20% | 5.63% | 3.08% | 5.07% | 5.46% | Upgrade
|
| Profit Margin | 7.93% | 8.05% | 7.01% | 4.88% | 6.61% | 4.65% | Upgrade
|
| Free Cash Flow Margin | -0.82% | -4.86% | -9.81% | 15.24% | 4.99% | 23.76% | Upgrade
|
| EBITDA | 1,072 | 939.02 | 791.48 | 498.04 | 536.21 | 541.97 | Upgrade
|
| EBITDA Margin | 9.71% | 9.15% | 7.92% | 5.51% | 8.33% | 8.76% | Upgrade
|
| D&A For EBITDA | 321.42 | 302.9 | 228.83 | 219.37 | 209.8 | 204.09 | Upgrade
|
| EBIT | 751.04 | 636.12 | 562.65 | 278.67 | 326.41 | 337.88 | Upgrade
|
| EBIT Margin | 6.80% | 6.20% | 5.63% | 3.08% | 5.07% | 5.46% | Upgrade
|
| Effective Tax Rate | 11.38% | 10.84% | 12.26% | 8.91% | 14.39% | 11.91% | Upgrade
|
| Revenue as Reported | 11,039 | 10,263 | 9,991 | 9,038 | 6,436 | 6,188 | Upgrade
|
| Advertising Expenses | - | 97.34 | 105.59 | 105.88 | 122.57 | 108.6 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.