Stanley Agriculture Group Co.,Ltd. (SHE:002588)
China · Delayed Price · Currency is CNY 10.94
-0.36 (-3.19%)
Apr 30, 2026, 3:04 PM CST
Stanley Agriculture Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 |
Operating Revenue | 12,938 | 12,283 | 10,040 | 9,808 | 8,886 | 6,223 |
Other Revenue | - | - | 222.93 | 183.58 | 152.6 | 213.29 |
| 12,938 | 12,283 | 10,263 | 9,991 | 9,038 | 6,436 | |
Revenue Growth (YoY) | 17.20% | 19.69% | 2.71% | 10.54% | 40.44% | 4.01% |
Cost of Revenue | 10,618 | 10,054 | 8,404 | 8,254 | 7,767 | 5,264 |
Gross Profit | 2,320 | 2,229 | 1,858 | 1,737 | 1,271 | 1,172 |
Selling, General & Admin | 713.73 | 749.62 | 771.76 | 766.17 | 629.36 | 587.98 |
Research & Development | 505.07 | 489.94 | 394 | 349.45 | 318.21 | 208.89 |
Other Operating Expenses | -30.52 | -34.42 | 55.5 | 58.35 | 47.79 | 43.37 |
Operating Expenses | 1,188 | 1,205 | 1,222 | 1,174 | 992.35 | 845.46 |
Operating Income | 1,131 | 1,024 | 636.12 | 562.65 | 278.67 | 326.41 |
Interest Expense | - | - | -21.33 | -7.17 | -2.15 | -1.4 |
Interest & Investment Income | 231.43 | 235.14 | 241.28 | 193.42 | 199.15 | 111.09 |
Currency Exchange Gain (Loss) | - | - | 2.92 | 0.96 | 0.06 | 0.01 |
Other Non Operating Income (Expenses) | -7.02 | -3.62 | -30.97 | -2 | -0.12 | -2.77 |
EBT Excluding Unusual Items | 1,356 | 1,256 | 828.01 | 747.86 | 475.6 | 433.34 |
Gain (Loss) on Sale of Investments | 14.17 | 14.17 | -18.46 | 2.57 | -0.13 | 6.87 |
Gain (Loss) on Sale of Assets | -8.83 | -7.49 | -1.99 | -4.45 | -3.85 | -2.39 |
Asset Writedown | -2.97 | -2.97 | -15.84 | -1.54 | -6.13 | -16.56 |
Other Unusual Items | - | - | 123.33 | 79.08 | 33.07 | 61.69 |
Pretax Income | 1,358 | 1,260 | 915.04 | 823.51 | 498.57 | 482.95 |
Income Tax Expense | 217.5 | 207.47 | 99.23 | 101.01 | 44.41 | 69.51 |
Earnings From Continuing Operations | 1,141 | 1,052 | 815.81 | 722.5 | 454.16 | 413.44 |
Minority Interest in Earnings | -54.02 | -18.87 | 10.26 | -21.76 | -13.26 | 11.78 |
Net Income | 1,087 | 1,033 | 826.08 | 700.74 | 440.9 | 425.23 |
Net Income to Common | 1,087 | 1,033 | 826.08 | 700.74 | 440.9 | 425.23 |
Net Income Growth | 24.07% | 25.07% | 17.89% | 58.94% | 3.69% | 47.81% |
Shares Outstanding (Basic) | 1,144 | 1,148 | 1,147 | 1,149 | 1,160 | 1,149 |
Shares Outstanding (Diluted) | 1,144 | 1,148 | 1,147 | 1,149 | 1,160 | 1,149 |
Shares Change (YoY) | -0.62% | 0.06% | -0.12% | -0.99% | 0.96% | -0.13% |
EPS (Basic) | 0.95 | 0.90 | 0.72 | 0.61 | 0.38 | 0.37 |
EPS (Diluted) | 0.95 | 0.90 | 0.72 | 0.61 | 0.38 | 0.37 |
EPS Growth | 24.85% | 25.00% | 18.03% | 60.53% | 2.70% | 48.00% |
Free Cash Flow | -49.86 | 594.26 | -498.68 | -980.36 | 1,377 | 321.16 |
Free Cash Flow Per Share | -0.04 | 0.52 | -0.43 | -0.85 | 1.19 | 0.28 |
Dividend Per Share | - | - | 0.260 | 0.130 | 0.050 | 0.070 |
Dividend Growth | - | - | 100.00% | 160.00% | -28.57% | - |
Gross Margin | 17.93% | 18.15% | 18.11% | 17.38% | 14.06% | 18.21% |
Operating Margin | 8.74% | 8.34% | 6.20% | 5.63% | 3.08% | 5.07% |
Profit Margin | 8.40% | 8.41% | 8.05% | 7.01% | 4.88% | 6.61% |
Free Cash Flow Margin | -0.39% | 4.84% | -4.86% | -9.81% | 15.24% | 4.99% |
EBITDA | 1,591 | 1,452 | 939.02 | 791.48 | 498.04 | 536.21 |
EBITDA Margin | 12.29% | 11.82% | 9.15% | 7.92% | 5.51% | 8.33% |
D&A For EBITDA | 459.34 | 428.06 | 302.9 | 228.83 | 219.37 | 209.8 |
EBIT | 1,131 | 1,024 | 636.12 | 562.65 | 278.67 | 326.41 |
EBIT Margin | 8.74% | 8.34% | 6.20% | 5.63% | 3.08% | 5.07% |
Effective Tax Rate | 16.01% | 16.47% | 10.84% | 12.26% | 8.91% | 14.39% |
Revenue as Reported | - | - | 10,263 | 9,991 | 9,038 | 6,436 |
Advertising Expenses | - | - | 97.34 | 105.59 | 105.88 | 122.57 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.