Nanning Baling Technology Co., Ltd. (SHE:002592)
China · Delayed Price · Currency is CNY 6.00
-0.17 (-2.76%)
Aug 3, 2026, 5:09 PM CST
Nanning Baling Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 772.61 | 679.54 | 602.79 | 502.59 | 501.52 | 526.6 |
Other Revenue | 25.2 | 32.09 | 56.07 | 40.1 | 50.92 | 79.51 |
| 797.81 | 711.63 | 658.86 | 542.68 | 552.44 | 606.12 | |
Revenue Growth | 19.34% | 8.01% | 21.41% | -1.77% | -8.86% | 0.73% |
Cost of Revenue | 601.67 | 557.24 | 521.42 | 424.9 | 443.03 | 530.2 |
Gross Profit | 196.14 | 154.39 | 137.44 | 117.78 | 109.41 | 75.91 |
Selling, General & Admin | 80.24 | 75.14 | 90.55 | 96.09 | 122.84 | 88.98 |
Research & Development | 29.48 | 29.23 | 24.39 | 19.11 | 17.27 | 17.6 |
Other Operating Expenses | 5.64 | 2.25 | 0.7 | 3.22 | 6.35 | 5.75 |
Operating Expenses | 116.98 | 106.12 | 107.18 | 120.12 | 148.02 | 140.36 |
Operating Income | 79.16 | 48.26 | 30.26 | -2.33 | -38.61 | -64.45 |
Interest Expense | -0.35 | -0.35 | -0.99 | -4.07 | -6.46 | -9.55 |
Interest & Investment Income | 21.28 | 61.49 | 62.08 | 119.11 | 39.9 | 43.28 |
Currency Exchange Gain (Loss) | -0.27 | 0.02 | -0.07 | -0.08 | -0.5 | -0.19 |
Other Non Operating Income (Expenses) | 0.08 | -0.41 | 0.15 | 0.22 | 5.67 | -159.81 |
EBT Excluding Unusual Items | 99.9 | 109.02 | 91.44 | 112.85 | -0.01 | -190.71 |
Gain (Loss) on Sale of Investments | 5.03 | -3.7 | 0.23 | - | - | -2.51 |
Gain (Loss) on Sale of Assets | 0.84 | -2.21 | 0.09 | 0.54 | 0.31 | 176.96 |
Asset Writedown | - | - | -9.1 | -18.95 | - | -77.21 |
Legal Settlements | 0.31 | 0.31 | -2.23 | -0.23 | -1.81 | - |
Other Unusual Items | 13.57 | 11.34 | -1.89 | 3.54 | 8.9 | -9.55 |
Pretax Income | 119.65 | 114.76 | 78.55 | 97.75 | 7.4 | -103.02 |
Income Tax Expense | 1.81 | -2.15 | 8.56 | -7.08 | -3.19 | -0.44 |
Earnings From Continuing Operations | 117.84 | 116.91 | 69.98 | 104.83 | 10.59 | -102.58 |
Minority Interest in Earnings | - | - | - | 0.67 | 2.93 | 118.69 |
Net Income | 117.84 | 116.91 | 69.98 | 105.5 | 13.52 | 16.11 |
Net Income to Common | 117.84 | 116.91 | 69.98 | 105.5 | 13.52 | 16.11 |
Net Income Growth | 22.92% | 67.06% | -33.66% | 680.46% | -16.10% | - |
Shares Outstanding (Basic) | 287 | 285 | 269 | 264 | 270 | 269 |
Shares Outstanding (Diluted) | 287 | 285 | 269 | 264 | 270 | 269 |
Shares Change | 1.80% | 5.94% | 2.05% | -2.44% | 0.68% | 0.72% |
EPS (Basic) | 0.41 | 0.41 | 0.26 | 0.40 | 0.05 | 0.06 |
EPS (Diluted) | 0.41 | 0.41 | 0.26 | 0.40 | 0.05 | 0.06 |
EPS Growth | 20.75% | 57.69% | -35.00% | 700.00% | -16.67% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -3.51 | -2.75 | 65.23 | 14.36 | 58.98 | 21.81 |
Free Cash Flow Per Share | -0.01 | -0.01 | 0.24 | 0.05 | 0.22 | 0.08 |
Dividend Per Share | 0.350 | 0.250 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 24.59% | 21.70% | 20.86% | 21.70% | 19.80% | 12.52% |
Operating Margin | 9.92% | 6.78% | 4.59% | -0.43% | -6.99% | -10.63% |
Profit Margin | 14.77% | 16.43% | 10.62% | 19.44% | 2.45% | 2.66% |
Free Cash Flow Margin | -0.44% | -0.39% | 9.90% | 2.65% | 10.68% | 3.60% |
EBITDA | 117.29 | 83.04 | 67.04 | 40.83 | 7.23 | -5.64 |
EBITDA Margin | 14.70% | 11.67% | 10.17% | 7.52% | 1.31% | -0.93% |
D&A For EBITDA | 38.13 | 34.78 | 36.78 | 43.17 | 45.84 | 58.8 |
EBIT | 79.16 | 48.26 | 30.26 | -2.33 | -38.61 | -64.45 |
EBIT Margin | 9.92% | 6.78% | 4.59% | -0.43% | -6.99% | -10.63% |
Effective Tax Rate | 1.51% | - | 10.90% | - | - | - |
Revenue as Reported | 797.81 | 711.63 | 658.86 | 542.68 | 552.44 | 606.12 |